XML 55 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Note 13 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Notes Tables  
Condensed Income Statement [Table Text Block]
Three months ended September 30, 2019
 
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Net Revenues
  $
24,612
    $
63,517
    $
88,129
 
                         
Cost of revenues
                       
Cost of revenues
   
12,107
     
43,649
     
55,756
 
Network expenses
   
515
     
1,739
     
2,254
 
Depreciation of property and equipment
   
1,797
     
434
     
2,231
 
Amortization of intangible assets
   
12
     
302
     
314
 
Total cost of revenues
   
14,431
     
46,124
     
60,555
 
Gross Profit
   
 
     
 
     
27,574
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
8,769
 
Technical operations and development
   
 
     
 
     
2,876
 
General and administrative
   
 
     
 
     
4,574
 
Depreciation of property and equipment
   
 
     
 
     
117
 
Loss on disposition of property and equipment
   
 
     
 
     
73
 
Amortization of intangible assets
   
 
     
 
     
2,544
 
Loss (gain) on currency forward contracts
   
 
     
 
     
20
 
Income from operations
   
 
     
 
     
8,601
 
Other income (expenses), net
   
 
     
 
     
(1,263
)
Income before provisions for income taxes
   
 
     
 
    $
7,338
 
Three months ended September 30, 2018
 
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Net Revenues
  $
24,579
    $
58,940
    $
83,519
 
                         
Cost of revenues
                       
Cost of revenues
   
12,271
     
42,834
     
55,105
 
Network expenses
   
479
     
1,836
     
2,315
 
Depreciation of property and equipment
   
1,026
     
313
     
1,339
 
Amortization of intangible assets
   
11
     
488
     
499
 
Total cost of revenues
   
13,787
     
45,471
     
59,258
 
Gross Profit
   
10,792
     
13,469
     
24,261
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
8,412
 
Technical operations and development
   
 
     
 
     
2,207
 
General and administrative
   
 
     
 
     
4,120
 
Depreciation of property and equipment
   
 
     
 
     
106
 
Loss on disposition of property and equipment
   
 
     
 
     
-
 
Amortization of intangible assets
   
 
     
 
     
1,797
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(27
)
Income from operations
   
 
     
 
     
7,646
 
Other income (expenses), net
   
 
     
 
     
(930
)
Income before provisions for income taxes
   
 
     
 
    $
6,716
 
Nine months ended September 30, 2019
 
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Net Revenues
  $
71,493
    $
179,706
    $
251,199
 
                         
Cost of revenues
                       
Cost of revenues
   
35,681
     
126,880
     
162,561
 
Network expenses
   
1,552
     
5,482
     
7,034
 
Depreciation of property and equipment
   
4,907
     
1,163
     
6,070
 
Amortization of intangible assets
   
34
     
768
     
802
 
Total cost of revenues
   
42,174
     
134,293
     
176,467
 
Gross Profit
   
29,319
     
45,413
     
74,732
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
26,366
 
Technical operations and development
   
 
     
 
     
8,151
 
General and administrative
   
 
     
 
     
13,818
 
Depreciation of property and equipment
   
 
     
 
     
375
 
Loss on disposition of property and equipment    
 
     
 
     
73
 
Amortization of intangible assets
   
 
     
 
     
6,661
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(90
)
Income from operations
   
 
     
 
     
19,378
 
Other income (expenses), net
   
 
     
 
     
(3,549
)
Income before provisions for income taxes
   
 
     
 
    $
15,829
 
Nine months ended September 30, 2018
 
Network Access Services
   
Domain Services
   
Consolidated Totals
 
Net Revenues
  $
72,493
    $
187,908
    $
260,401
 
                         
Cost of revenues
                       
Cost of revenues
   
37,746
     
140,832
     
178,578
 
Network expenses
   
1,609
     
5,981
     
7,590
 
Depreciation of property and equipment
   
2,762
     
935
     
3,697
 
Amortization of intangible assets
   
34
     
1,463
     
1,497
 
Total cost of revenues
   
42,151
     
149,211
     
191,362
 
Gross Profit
   
30,342
     
38,697
     
69,039
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
24,629
 
Technical operations and development
   
 
     
 
     
6,657
 
General and administrative
   
 
     
 
     
12,906
 
Depreciation of property and equipment
   
 
     
 
     
309
 
Loss on disposition of property and equipment
   
 
     
 
     
-
 
Amortization of intangible assets
   
 
     
 
     
5,456
 
Loss (gain) on currency forward contracts
   
 
     
 
     
22
 
Income from operations
   
 
     
 
     
19,060
 
Other income (expenses), net
   
 
     
 
     
(2,580
)
Income before provisions for income taxes
   
 
     
 
    $
16,480
 
Schedule of Property Plant and Equipment by Geographic Region [Table Text Block]
   
September 30, 2019
   
December 31, 2018
 
Canada
  $
2,164
    $
1,393
 
United States
   
69,586
     
46,631
 
Germany
   
417
     
41
 
    $
72,167
    $
48,065
 
Schedule of Acquired Intangible Assets by Major Class [Table Text Block] <div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="margin-right: 20%; font-size: 10pt; font-family: "Times New Roman", Times, serif; text-indent: 0px; margin-left: 36pt; min-; min-width: 700px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">September 30, 2019 </div></div></div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 1px;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">December 31, 2018 </div></div></div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; width: 54%;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Canada</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 20%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">5,548</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 20%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">6,553</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">United States</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 1px;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td style="width: 20%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">42,169</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 1px;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td style="width: 20%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30,421</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 20%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">47,717</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 20%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">36,974</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td> </tr> </table></div>
Financing Receivable, Allowance for Credit Loss [Table Text Block]
Allowance for doubtful accounts
 
Balance at
beginning
of period
   
Charged to
costs and
expenses
   
Write-offs
during
period
   
Balance at
end of period
 
Nine months ended September 30, 2019
  $
132
    $
(2
)   $
-
    $
130
 
Year ended December 31, 2018
  $
168
    $
(36
)   $
-
    $
132