XML 48 R31.htm IDEA: XBRL DOCUMENT v3.20.4

Note 3 - Acquisitions (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Goodwill		$	19,765
Cash			1,437
Brand			2,090
Developed technology			2,440
Customer relationships			10,610
Prepaid domain registry fees			10,318
Other assets			2,218
Total assets			48,878
Deferred Revenue			(12,510	)
Deferred Tax Liabilities			(2,852	)
Other liabilities			(3,630	)
Total liabilities			(18,992	)
Consideration Paid		$	29,886

Cash Consideration, including working capital adjustment		$	8,836
Share-based payment			2,000
Fair value of contingent payments			3,072
Total estimated purchase price			13,908
Cash and Cash Equivalents			66
Accounts Receivables, net			13
Other current assets			22
Property and equipment			4,661
Right of use operating lease			18
Customer relationships			4,640
Network rights			750
Total identifiable assets			10,170
Accounts payable and accrued labilities			(362	)
Deferred tax liability			(2,373	)
Operating lease liability			(13	)
Total liabilities assumed			(2,748	)
Total net assets (liabilities) assumed			7,422
Total goodwill		$	6,486

Business Acquisition, Pro Forma Information [Table Text Block]

		Unaudited
		Year Ended December 31,
		2020				2019
Net revenues		$	311,202			$	342,056
Net income			5,775				15,181
Basic earnings per common share			0.55				1.43
Diluted earnings per common share		$	0.54			$	1.41

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121647850&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration