XML 69 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Note 3 - Acquisitions - Preliminary Purchase Consideration (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 01, 2020
Mar. 18, 2019
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2018
Goodwill     $ 109,818 $ 116,304 $ 90,054
Goodwill, Ending Balance     109,818 $ 116,304 $ 90,054
Ascio Technologies, Inc. [Member]          
Goodwill   $ 19,765      
Cash   1,437      
Prepaid domain registry fees   10,318      
Other assets   2,218      
Total assets   48,878      
Deferred Revenue   (12,510)      
Deferred Tax Liabilities   (2,852)      
Other liabilities   (3,630)      
Total liabilities   (18,992)      
Consideration Paid   29,886      
Cash and Cash Equivalents   1,437      
Total identifiable assets   48,878      
Goodwill, Ending Balance   19,765      
Ascio Technologies, Inc. [Member] | Brand [Member]          
Finite-Lived Intangibles   2,090      
Ascio Technologies, Inc. [Member] | Technology-Based Intangible Assets [Member]          
Finite-Lived Intangibles   2,440      
Ascio Technologies, Inc. [Member] | Customer Relationships [Member]          
Finite-Lived Intangibles   $ 10,610      
Cedar Holdings Group, Incorporated [Member]          
Goodwill     6,486    
Cash     66    
Total assets     10,170    
Deferred Tax Liabilities     (2,373)    
Consideration Paid $ 14,100        
Cash Consideration, including working capital adjustment     8,836    
Share-based payment 2,000   2,000    
Fair value of contingent payments     3,072    
Total estimated purchase price $ 13,900   13,908    
Cash and Cash Equivalents     66    
Accounts Receivables, net     13    
Other current assets     22    
Property and equipment     4,661    
Right of use operating lease     18    
Total identifiable assets     10,170    
Accounts payable and accrued labilities     (362)    
Operating lease liability     (13)    
Total liabilities assumed     (2,748)    
Total net assets (liabilities) assumed     7,422    
Goodwill, Ending Balance     6,486    
Cedar Holdings Group, Incorporated [Member] | Customer Relationships [Member]          
Customer relationships     4,640    
Cedar Holdings Group, Incorporated [Member] | Network Rights [Member]          
Customer relationships     $ 750