XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1

Note 3 - Acquisitions (Tables)

12 Months Ended

Dec. 31, 2021

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash Consideration, including working capital adjustment		$	8,836
Share-based payment			2,000
Fair value of contingent payments			3,072
Total estimated purchase price			13,908
Cash and Cash Equivalents			66
Accounts Receivables, net			13
Other current assets			22
Property and equipment			4,661
Right of use operating lease			18
Customer relationships			4,640
Network rights			750
Total identifiable assets			10,170
Accounts payable and accrued labilities			(362	)
Deferred tax liability			(2,373	)
Operating lease liability			(13	)
Total liabilities assumed			(2,748	)
Total net assets (liabilities) assumed			7,422
Total goodwill		$	6,486

Cash Consideration, including working capital adjustment		$	2,499
Total estimated purchase price			2,499
Accounts Receivables, net			538
Other current assets			23
Technology			3,039
Total identifiable assets			3,600
Accounts payable and accrued labilities			1,101
Total liabilities assumed			1,101
Total net assets (liabilities) assumed			2,499
Total goodwill		$	-

Cash Consideration, including working capital adjustment		$	24,829
Fair value of contingent payments			953
Total estimated purchase price			25,782
Cash and Cash Equivalents			801
Accounts Receivables, net			87
Other current assets			759
Property and equipment			1,684
Right of use operating lease			1,804
Customer relationships			9,160
Total identifiable assets			14,295
Accounts payable and accrued labilities			307
Deferred tax liability			20
Operating lease liability			1,794
Other liabilities			498
Total liabilities assumed			2,619
Total net assets (liabilities) assumed			11,676
Total goodwill		$	14,106

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=123413009&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration