XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1

Note 5 - Goodwill and Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2021

Notes Tables

Schedule of Goodwill [Table Text Block]

		Fiber Internet Services				Mobile Services				Domain Services				Total
Balances, December 31, 2019		$	2,132			$	-			$	107,686			$	109,818
Cedar Technologies Inc. acquisition			6,486				-				-				6,486
Balances, December 31, 2020		$	8,618			$	-			$	107,686			$	116,304
Simply Bits, LLC acquisition			14,106				-				-				14,106
Balances, December 31, 2021		$	22,724			$	-			$	107,686			$	130,410

Schedule of Intangible Assets and Goodwill [Table Text Block]

		Surname domain names				Direct navigation domain names				Brand				Customer relationships				Technology				Network rights				Total
Amortization period		indefinite life				indefinite life				7 years				3 - 7 years				2 -7 years				15 years
Balances, December 31, 2019		$	11,164			$	1,145			$	9,091			$	34,269			$	1,516			$	469			$	57,654
Cedar Technologies Inc. acquisition			-				-				-				4,640				-				750				5,390
Additions to/(disposals from) domain portfolio, net			(7	)			(10	)			-				-				-				-				(17	)
Impairment of definite life intangible asset			-				-				-				(1,431	)			-				-				(1,431	)
Other			-				-				-				(223	)			-				-				(223	)
Write-down of Ting Mobile customer relationships			-				-				-				(2,581	)			-				-				(2,581	)
Acquisition of Network rights			-				-				-				-				-				72				72
Amortization expense			-				-				(2,070	)			(8,010	)			(1,242	)			(98	)			(11,420	)
Balances December 31, 2020		$	11,157			$	1,135			$	7,021			$	26,664			$	274			$	1,193				47,444
Simply Bits acquisition			-				-				-				9,160				-				-				9,160
Uniregistry acquisition			-				-				-				-				3,039				-				3,039
Acquisition of customer relationship			-				-				-				224				-				-				224
Acquisition of brand			-				-				59				-				-				-				59
Acquisition of technology			-				-				-				-				491				-				491
Additions to/(disposals from) domain portfolio, net			(1	)			-				-				-				-				-				(1	)
Amortization expense			-				-				(2,070	)			(7,414	)			(412	)			(111	)			(10,007	)
Balances December 31, 2021		$	11,156			$	1,135			$	5,010			$	28,634			$	3,392			$	1,082			$	50,409

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

		Year ending
		December 31,
2022		$	11,340
2023			10,567
2024			5,144
2025			4,603
2026			3,066
Thereafter			3,398
Total		$	38,118

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

+ Details

Name:	us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration