XML 69 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 3 - Acquisitions - Preliminary Purchase Consideration (Details) - USD ($)
$ in Thousands
 2 Months Ended
Nov. 08, 2021
Oct. 01, 2021
Jan. 01, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Total goodwill       $ 130,410 $ 116,304 $ 109,818
Cedar Technologies Inc. [Member]            
Cash Consideration, including working capital adjustment     $ 8,836      
Share-based payment     2,000      
Fair value of contingent payments     3,072      
Total estimated purchase price     13,908      
Cash and Cash Equivalents     66      
Accounts Receivables, net     13      
Other current assets     22      
Property and equipment     4,661      
Right of use operating lease     18      
Total identifiable assets     10,170      
Accounts payable and accrued labilities     (362)      
Deferred tax liability     (2,373)      
Operating lease liability     (13)      
Total liabilities assumed     (2,748)      
Total net assets (liabilities) assumed     7,422      
Total goodwill     6,486      
Business Combination, Consideration Transferred, Total     14,100      
Accounts payable and accrued labilities     362      
Deferred tax liability     2,373      
Operating lease liability     13      
Total liabilities assumed     2,748      
Cedar Technologies Inc. [Member] | Customer Relationships [Member]            
Finite-Lived Intangibles     4,640      
Cedar Technologies Inc. [Member] | Network Rights [Member]            
Finite-Lived Intangibles     $ 750      
UNR [Member]            
Cash Consideration, including working capital adjustment   $ 2,499        
Total goodwill   0        
Total estimated purchase price   2,499        
Accounts Receivables, net   538        
Other current assets   23        
Technology   3,039        
Total identifiable assets   3,600        
Accounts payable and accrued labilities   1,101        
Total liabilities assumed   1,101        
Total net assets (liabilities) assumed   $ 2,499        
Simply Bits LLC [Member]            
Fair value of contingent payments $ 953          
Total estimated purchase price 25,782     $ 25,800    
Cash and Cash Equivalents 801          
Accounts Receivables, net 87          
Other current assets 759          
Property and equipment 1,684          
Right of use operating lease 1,804          
Finite-Lived Intangibles 9,160          
Total identifiable assets 14,295          
Accounts payable and accrued labilities (307)          
Deferred tax liability (20)          
Operating lease liability (1,794)          
Total liabilities assumed (2,619)          
Total net assets (liabilities) assumed 11,676          
Total goodwill 14,106          
Business Combination, Consideration Transferred, Total 24,829          
Accounts payable and accrued labilities 307          
Deferred tax liability 20          
Operating lease liability 1,794          
Other liabilities 498          
Total liabilities assumed $ 2,619