XML 76 R65.htm IDEA: XBRL DOCUMENT v3.22.2
Note 13 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Adjusted EBITDA $ 11,700 $ 11,158 $ 23,012 $ 23,881
Depreciation of property and equipment 6,735 4,211 12,778 7,970
Impairment and loss on disposition of property and equipment 95 6 507 66
Amortization of intangible assets 2,843 2,346 5,686 4,965
Interest expense, net 2,422 1,003 4,217 1,939
Accretion of contingent consideration 50 95 148 191
Share-Based Payment Arrangement, Expense 1,436 1,209 2,828 2,231
Unrealized loss (gain) on change in fair value of forward contracts 0 191 0 357
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities 46 42 100 106
Acquisition and other costs1 460 367 1,076 1,136
Income (Loss) before provision for income taxes (2,387) 1,688 (4,328) 4,920
Net Revenues 83,084 75,093 164,183 145,968
Direct cost of revenues 49,300 49,133 98,721 95,320
Segment Gross Margin 33,784 25,960 65,462 50,648
Corporate, Non-Segment [Member]        
Adjusted EBITDA 1,906 2,902 3,717 7,436
Net Revenues 2,830 4,549 5,748 8,480
Direct cost of revenues 2,725 3,227 5,335 5,948
Segment Gross Margin 105 1,322 413 2,532
Fiber Internet Services [Member]        
Adjusted EBITDA 11,700      
Fiber Internet Services [Member] | Operating Segments [Member]        
Adjusted EBITDA (6,185) (4,590) (10,505) (8,517)
Net Revenues 10,221 5,548 20,009 10,630
Direct cost of revenues 4,417 3,006 8,455 5,613
Segment Gross Margin 5,804 2,542 11,554 5,017
Mobile Services [Member]        
Adjusted EBITDA   11,158 23,012 23,881
Mobile Services [Member] | Operating Segments [Member]        
Adjusted EBITDA 3,872 724 5,919 (356)
Net Revenues 8,970 2,734 15,817 3,372
Direct cost of revenues 1,058 113 2,019 198
Segment Gross Margin 7,912 2,621 13,798 3,174
Domain Name Services [Member] | Operating Segments [Member]        
Adjusted EBITDA 12,107 12,122 23,881 25,318
Net Revenues 61,063 62,262 122,609 123,486
Direct cost of revenues 41,100 42,787 82,912 83,561
Segment Gross Margin $ 19,963 $ 19,475 $ 39,697 $ 39,925