XML 78 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Adjusted EBITDA $ 7,879 $ 12,205 $ 30,890 $ 36,083
Depreciation of property and equipment 7,285 4,758 20,063 12,728
Impairment and loss on disposition of property and equipment (16) 470 491 536
Amortization of intangible assets 2,842 2,288 8,528 7,253
Interest expense, net 4,337 1,169 8,555 3,108
Accretion of contingent consideration 50 96 198 287
Share-Based Payment Arrangement, Expense 1,569 1,126 4,396 3,357
Loss (gain) on change in the fair value of forward contracts (135) 249 (135) 606
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities 348 72 446 178
Acquisition and other costs1 472 901 1,549 2,034
Income (Loss) before provision for income taxes (9,008) 1,076 (13,336) 5,996
Net Revenues 78,050 75,893 242,233 221,861
Direct cost of revenues 48,302 49,540 147,023 144,860
Segment Gross Margin 29,748 26,353 95,210 77,001
Foreign Currency Forward Contracts [Member]        
Loss (gain) on change in the fair value of forward contracts 0 249 0 606
Corporate, Non-Segment [Member]        
Adjusted EBITDA 3,436 4,471 7,153 11,907
Net Revenues 2,775 4,928 8,523 13,408
Direct cost of revenues 1,666 3,515 7,000 9,461
Segment Gross Margin 1,109 1,413 1,523 3,946
Fiber Internet Services [Member]        
Adjusted EBITDA 7,879      
Fiber Internet Services [Member] | Operating Segments [Member]        
Adjusted EBITDA (5,040) (5,490) (15,546) (14,008)
Net Revenues 10,946 6,391 30,955 17,021
Direct cost of revenues 4,290 3,632 12,746 9,247
Segment Gross Margin 6,656 2,759 18,209 7,774
Mobile Services [Member]        
Adjusted EBITDA   12,205 30,890 36,083
Mobile Services [Member] | Operating Segments [Member]        
Adjusted EBITDA (902) 1,751 5,017 1,394
Net Revenues 4,048 3,845 19,865 7,217
Direct cost of revenues 235 140 2,254 338
Segment Gross Margin 3,813 3,705 17,611 6,879
Domain Name Services [Member] | Operating Segments [Member]        
Adjusted EBITDA 10,385 11,473 34,266 36,790
Net Revenues 60,281 60,729 182,890 184,215
Direct cost of revenues 42,111 42,253 125,023 125,814
Segment Gross Margin $ 18,170 $ 18,476 $ 57,867 $ 58,401