XML 73 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Note 12 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Net income/(loss) for the period $ (19,083) $ (3,020)
Provision for income taxes (note 7) (1,710) 1,078
Depreciation of property and equipment 8,588 6,043
Impairment and loss on disposition of property and equipment 1,942 412
Amortization of intangible assets 2,872 2,843
Interest expense, net 7,880 1,796
Accretion of contingent consideration 0 98
Share-Based Payment Arrangement, Expense 2,246 1,391
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities 40 53
Acquisition and other costs1 255 617
Adjusted EBITDA 3,030 11,311
External Revenues 80,430 81,099
Intersegment Revenues 0 0
Revenues 80,430 81,099
Direct cost of revenues 49,290 49,421
Segment Gross Margin 31,140 31,678
Network, other costs 6,323 4,180
Network, depreciation of property and equipment 8,436 5,895
Network, amortization of intangible assets 378 378
Network, impairment of property and equipment 1,942 27
Gross profit 14,061 21,198
Sales and marketing 15,737 11,987
Technical operations and development 4,815 3,765
General and administrative 8,146 7,296
Depreciation of property and equipment 152 148
Loss on disposition of property and equipment 0 385
Amortization of intangible assets 2,494 2,465
Total expenses 31,344 26,046
Income (Loss) from operations (17,283) (4,848)
Interest expense, net (7,880) (1,796)
Income earned on sale of transferred assets 4,370  
Other expense, net (0) 50
Total other income (expenses) (3,510) 2,906
Income (Loss) before provision for income taxes (20,793) (1,942)
Adjusted EBITDA 3,030 11,311
Income earned on sale of transferred assets   4,752
Ting [Member]    
Adjusted EBITDA (9,273) (4,321)
External Revenues 11,853 9,788
Intersegment Revenues 0 0
Revenues 11,853 9,788
Direct cost of revenues 3,985 4,038
Segment Gross Margin 7,868 5,751
Adjusted EBITDA (9,273) (4,321)
Wavelo [Member]    
Adjusted EBITDA 335 2,047
External Revenues 7,958 7,004
Intersegment Revenues 658 157
Revenues 7,300 6,847
Direct cost of revenues 1,026 961
Segment Gross Margin 6,274 5,886
Adjusted EBITDA 335 2,047
Tucows Domains [Member]    
Adjusted EBITDA 10,338 11,774
External Revenues 59,242 61,546
Intersegment Revenues 0 0
Revenues 59,242 61,546
Direct cost of revenues 41,721 41,812
Segment Gross Margin 17,521 19,733
Adjusted EBITDA 10,338 11,774
Corporate Segment [Member]    
Adjusted EBITDA 1,630 1,811
External Revenues 1,377 2,761
Intersegment Revenues (658) (157)
Revenues 2,035 2,918
Direct cost of revenues 2,558 2,610
Segment Gross Margin (523) 308
Adjusted EBITDA 1,630 1,811
Fiber Internet Services [Member]    
Adjusted EBITDA 3,030  
Adjusted EBITDA $ 3,030  
Mobile Services [Member]    
Adjusted EBITDA   11,311
Adjusted EBITDA   $ 11,311