XML 131 R114.htm IDEA: XBRL DOCUMENT v3.24.1
Note 21 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
External revenues $ 339,337 $ 321,142 $ 304,337
Intersegment revenues 0 0 0
Total net revenues 339,337 321,142 304,337
Direct cost of revenues 202,256 196,268 193,039
Segment gross margin 137,081 124,874 111,298
Network, other costs 28,222 17,433 14,769
Network, depreciation of property and equipment 35,864 27,589 17,452
Network, amortization of intangible assets 1,506 1,512 583
Network, impairment of property and equipment 4,822 92 201
Gross profit 66,667 78,248 78,293
Sales and marketing 67,806 53,937 39,471
Technical operations and development 19,217 14,187 14,310
General and administrative 33,406 30,845 22,370
Depreciation of property and equipment 567 598 534
Amortization of intangible assets 9,323 9,882 9,424
Loss (gain) on currency forward contracts (0) (0) 277
Total expenses 130,319 109,910 86,066
Income from operations (63,652) (31,662) (7,773)
Interest expense (46,256) (14,588) (4,617)
Investment Income, Interest 4,485 132 0
Loss on debt extinguishment (14,680) 0 0
Income earned on sale of transferred assets, net 17,033    
Total other income (expenses) (39,418) 3,874 15,043
Income before provision for income taxes (103,070) (27,788) 7,270
Adjusted EBITDA 15,451 37,590 48,821
Loss (gain) on disposition of property and equipment 0 461 234
Gain on sale of Ting customer assets, net   18,507 20,030
Other expense, net   (177) (370)
Total net revenues 339,337 321,142 304,337
Impairment of definite life intangible assets     0
Gain on currency forward contracts (note 7) 0 0 (277)
Interest expense, net (41,771) (14,456) (4,617)
Ting [Member]      
External revenues 50,937 42,425 25,327
Intersegment revenues 0 0 0
Total net revenues 50,937 42,425 25,327
Direct cost of revenues 20,151 17,004 12,035
Segment gross margin 30,786 25,421 13,292
Adjusted EBITDA (44,151) (21,557) (18,778)
Total net revenues 50,937 42,425 25,327
Wavelo [Member]      
External revenues 35,979 23,632 16,781
Intersegment revenues 2,691 712 0
Total net revenues 38,670 24,344 16,781
Direct cost of revenues 2,626 2,926 1,308
Segment gross margin 36,044 21,418 15,473
Adjusted EBITDA 10,573 3,875 7,334
Total net revenues 38,670 24,344 16,781
Tucows Domains [Member]      
External revenues 242,097 243,158 245,576
Intersegment revenues 0 0 0
Total net revenues 242,097 243,158 245,576
Direct cost of revenues 169,414 166,890 167,488
Segment gross margin 72,683 76,268 78,088
Adjusted EBITDA 42,623 44,834 47,765
Total net revenues 242,097 243,158 245,576
Corporate Segment [Member]      
External revenues 10,324 11,927 16,653
Intersegment revenues (2,691) (712) 0
Total net revenues 7,633 11,215 16,653
Direct cost of revenues 10,065 9,448 12,208
Segment gross margin (2,432) 1,767 4,445
Adjusted EBITDA 6,406 10,438 12,500
Total net revenues $ 7,633 $ 11,215 $ 16,653