XML 138 R121.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule I - Condensed Financial Information of Parent Company - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash and cash equivalents $ 92,687 $ 23,496 $ 9,105  
Accounts receivable 22,206 18,404    
Prepaid expenses and deposits 17,387 17,005    
Income taxes recoverable 709 2,471    
Derivative instrument 2,277 1,903    
Total net book value 29,484 39,790 50,409  
Total Assets 798,426 664,747    
Accounts payable 12,676 17,171    
Accrued liabilities 35,356 22,653    
Deferred tax liability 2,966 15,720    
Share capital 34,373 31,868    
Additional paid-in capital 14,072 8,106    
Accumulated surplus (deficit) (40,298) 55,899    
Accumulated other comprehensive income 1,728 784 343 $ 2,336
Total Equity 9,875 96,657 $ 115,092 $ 104,698
Total Liabilities and Equity 798,426 664,747    
Parent Company [Member]        
Cash and cash equivalents 7,051 3,897    
Accounts receivable 0 482    
Prepaid expenses and deposits 610 528    
Income taxes recoverable 508 1,716    
Derivative instrument 0 1,599    
Investment in subsidiaries 81,636 178,786    
Total net book value 59 59    
Total Assets 89,864 187,067    
Accounts payable 147 665    
Accrued liabilities 459 265    
Deferred tax liability 10,991 23,065    
Total Liabilities 79,989 90,410    
Share capital 34,321 31,816    
Additional paid-in capital 21,235 17,679    
Accumulated surplus (deficit) (45,681) 46,314    
Accumulated other comprehensive income 0 848    
Total Equity 9,875 96,657    
Total Liabilities and Equity 89,864 187,067    
Parent Company [Member] | Related Party [Member]        
Due to related parties $ 68,392 $ 66,415