XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net Revenues $ 89,423 $ 84,978 $ 176,880 $ 165,408
Cost of revenues (note 10)        
Direct cost of revenues 51,328 50,743 103,122 100,033
Network, other costs 6,862 6,993 13,926 13,316
Network, depreciation of property and equipment 10,057 8,757 19,922 17,193
Network, amortization of intangible assets (note 5) 366 379 731 757
Network, impairment of property and equipment 0 74 53 2,016
Total cost of revenues 68,613 66,946 137,754 133,315
Gross profit 20,810 18,032 39,126 32,093
Expenses:        
Sales and marketing 14,746 16,020 33,311 31,757
Technical operations and development 4,522 4,581 9,538 9,396
General and administrative 9,188 8,084 19,006 16,275
Depreciation of property and equipment 116 150 238 302
Amortization of intangible assets (note 5) 835 2,230 2,149 4,724
Loss on currency forward contracts (note 4) 0 68 0 23
Total expenses 29,407 31,133 64,242 62,477
Loss from operations (8,597) (13,101) (25,116) (30,384)
Other income (expenses):        
Interest expense, net (12,553) (10,501) (24,432) (18,381)
Loss on debt extinguishment (note 18) 0 (14,680) 0 (14,680)
Income earned on sale of transferred assets, net (note 17) 3,357 4,289 6,978 8,659
Other income, net 409 0 476 0
Total other income (expense) (8,787) (20,892) (16,978) (24,402)
Loss before provision for income taxes (17,384) (33,993) (42,094) (54,786)
Provision (recovery) for income taxes 1,220 (3,025) 2,994 (4,735)
Net loss for the period (18,604) (30,968) (45,088) (50,051)
Other comprehensive income (loss), net of tax        
Unrealized income (loss) on hedging activities (note 4) (304) 578 (1,430) 646
Net amount reclassified to earnings (note 4) (390) (169) (626)
Other comprehensive income (loss) net of tax expense (recovery) of ($97) and $59 for the three months ended June 30, 2024 and June 30, 2023, ($510) and $7 for the six months ended June 30, 2024 and June 30, 2023 (note 4) (304) 188 (1,599) 20
Comprehensive loss, for the period $ (18,908) $ (30,780) $ (46,687) $ (50,031)
Basic and diluted loss per common share (note 9) (in dollars per share) $ (1.7) $ (2.86) $ (4.12) $ (4.63)
Shares used in computing basic and diluted loss per common share (note 9) (in shares) 10,954,596 10,836,652 10,939,098 10,821,608