XML 81 R69.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 13 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net loss for the period $ (18,604) $ (30,968) $ (45,088) $ (50,051)
Provision (recovery) for income taxes 1,220 (3,025) 2,994 (4,735)
Depreciation of property and equipment 10,173 8,907 20,160 17,495
Impairment and loss on disposition of property and equipment 0 74 53 2,016
Amortization of intangible assets 1,201 2,609 2,880 5,481
Interest expense, net 12,553 10,501 24,432 18,381
Loss on debt extinguishment 0 14,680 0 14,680
Share-Based Payment Arrangement, Expense 1,702 2,052 3,575 4,298
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities 164 (126) 554 (84)
Acquisition and other costs1 769 691 3,820 944
Adjusted EBITDA 9,178 5,395 13,380 8,425
External revenues 89,423 84,978 176,880 165,408
Intersegment revenues 0 0 0 0
Total net revenues 89,423 84,978 176,880 165,408
Direct cost of revenues 51,328 50,743 103,122 100,033
Segment gross margin 38,095 34,235 73,758 65,375
Network, other costs 6,862 6,993 13,926 13,316
Network, depreciation of property and equipment 10,057 8,757 19,922 17,193
Network, amortization of intangible assets 366 379 731 757
Network, impairment of property and equipment 0 74 53 2,016
Gross profit 20,810 18,032 39,126 32,093
Sales and marketing 14,746 16,020 33,311 31,757
Technical operations and development 4,522 4,581 9,538 9,396
General and administrative 9,188 8,084 19,006 16,275
Depreciation of property and equipment 116 150 238 302
Amortization of intangible assets 835 2,230 2,149 4,724
Total expenses 29,407 31,133 64,242 62,477
Loss from operations (8,597) (13,101) (25,116) (30,384)
Interest expense, net (12,553) (10,501) (24,432) (18,381)
Income earned on sale of transferred assets 3,357 4,289 6,978 8,659
Other expense, net 409 0 476 0
Total other income (expense) (8,787) (20,892) (16,978) (24,402)
Loss before provision for income taxes (17,384) (33,993) (42,094) (54,786)
Loss (gain) on currency forward contracts 0 68 0 23
Loss from operations (8,597) (13,101) (25,116) (30,384)
Loss on debt extinguishment 0 (14,680) 0 (14,680)
Income earned on sale of transferred assets   4,289   8,659
Ting [Member]        
Adjusted EBITDA (6,442) (10,336) (15,979) (19,609)
External revenues 14,571 12,408 28,673 24,261
Intersegment revenues 0 0 0 0
Total net revenues 14,571 12,408 28,673 24,261
Direct cost of revenues 4,753 5,357 10,113 9,342
Segment gross margin 9,818 7,051 18,560 14,919
Wavelo [Member]        
Adjusted EBITDA 3,911 3,427 6,698 3,762
External revenues 10,291 10,084 19,481 16,726
Intersegment revenues 210 667 410 1,325
Total net revenues 10,501 10,751 19,891 18,051
Direct cost of revenues 339 699 690 1,725
Segment gross margin 10,162 10,052 19,201 16,326
Tucows Domains [Member]        
Adjusted EBITDA 11,217 10,578 21,228 20,916
External revenues 62,368 59,956 124,250 119,198
Intersegment revenues 0 0 0 0
Total net revenues 62,368 59,956 124,250 119,198
Direct cost of revenues 43,499 42,027 86,845 83,748
Segment gross margin 18,869 17,929 37,405 35,450
Corporate Segment [Member]        
Adjusted EBITDA 492 1,726 1,433 3,356
External revenues 2,193 2,530 4,476 5,223
Intersegment revenues (210) (667) (410) (1,325)
Total net revenues 1,983 1,863 4,066 3,898
Direct cost of revenues 2,737 2,660 5,474 5,218
Segment gross margin $ (754) $ (797) $ (1,408) $ (1,320)