XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net Revenues $ 92,297 $ 86,971 $ 269,177 $ 252,379
Cost of revenues (note 10)        
Direct cost of revenues 52,613 50,717 155,735 150,750
Network, other costs 6,864 7,322 20,790 20,638
Network, depreciation of property and equipment 9,414 9,138 29,336 26,331
Network, amortization of intangible assets (note 5) 366 378 1,097 1,135
Network, impairment of property and equipment 852 2,663 905 4,679
Total cost of revenues 70,109 70,218 207,863 203,533
Gross profit 22,188 16,753 61,314 48,846
Expenses:        
Sales and marketing 15,180 17,295 48,491 49,052
Technical operations and development 4,615 4,818 14,153 14,214
General and administrative 11,485 9,399 30,491 25,674
Depreciation of property and equipment 112 137 350 439
Amortization of intangible assets (note 5) 843 2,242 2,992 6,966
Loss (gain) on currency forward contracts (note 4) 0 29 0 52
Total expenses 32,235 33,920 96,477 96,397
Loss from operations (10,047) (17,167) (35,163) (47,551)
Other income (expenses):        
Interest expense, net (13,095) (10,739) (37,527) (29,120)
Loss on debt extinguishment (note 18) 0 0 0 (14,680)
Income earned on sale of transferred assets, net (note 17) 3,853 4,312 10,831 12,971
Other income (expense), net 66 0 542 0
Total other income (expense) (9,176) (6,427) (26,154) (30,829)
Loss before provision for income taxes (19,223) (23,594) (61,317) (78,380)
Provision (recovery) for income taxes 3,074 (822) 6,068 (5,557)
Net loss for the period (22,297) (22,772) (67,385) (72,823)
Other comprehensive income (loss), net of tax        
Unrealized income (loss) on hedging activities (note 4) 415 (483) (1,015) 163
Net amount reclassified to earnings (note 4) (7) (181) (176) (807)
Other comprehensive income (loss) net of tax expense (recovery) of $134 and ($211) for the three months ended September 30, 2024 and September 30, 2023, ($376) and ($204) for the nine months ended September 30, 2024 and September 30, 2023 (note 4) 408 (664) (1,191) (644)
Comprehensive loss, for the period $ (21,889) $ (23,436) $ (68,576) $ (73,467)
Basic and diluted loss per common share (note 9) (in dollars per share) $ (2.03) $ (2.09) $ (6.15) $ (6.71)
Shares used in computing basic and diluted loss per common share (note 9) (in shares) 10,982,820 10,874,659 10,953,778 10,852,079