XML 81 R70.htm IDEA: XBRL DOCUMENT v3.24.3
Note 13 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net loss for the period $ (22,297) $ (22,772) $ (67,385) $ (72,823)
Provision (recovery) for income taxes 3,074 (822) 6,068 (5,557)
Depreciation of property and equipment 9,526 9,275 29,686 26,770
Impairment and loss on disposition of property and equipment 852 2,663 905 4,679
Amortization of intangible assets 1,209 2,620 4,089 8,101
Interest expense, net 13,095 10,739 37,527 29,120
Loss on debt extinguishment 0 0 0 14,680
Share-Based Payment Arrangement, Expense 1,808 2,308 5,383 6,606
Unrealized loss (gain) on foreign exchange revaluation of foreign denominated monetary assets and liabilities (197) 340 357 254
Acquisition and other costs1 1,618 121 5,438 1,067
Adjusted EBITDA 8,688 4,472 22,068 12,897
External revenues 92,297 86,971 269,177 252,379
Intersegment revenues 0 0 0 0
Total net revenues 92,297 86,971 269,177 252,379
Direct cost of revenues 52,613 50,717 155,735 150,750
Segment gross margin 39,684 36,254 113,442 101,629
Network, other costs 6,864 7,322 20,790 20,638
Network, depreciation of property and equipment 9,414 9,138 29,336 26,331
Network, amortization of intangible assets 366 378 1,097 1,135
Network, impairment of property and equipment 852 2,663 905 4,679
Gross profit 22,188 16,753 61,314 48,846
Sales and marketing 15,180 17,295 48,491 49,052
Technical operations and development 4,615 4,818 14,153 14,214
General and administrative 11,485 9,399 30,491 25,674
Depreciation of property and equipment 112 137 350 439
Amortization of intangible assets 843 2,242 2,992 6,966
Total expenses 32,235 33,920 96,477 96,397
Loss from operations (10,047) (17,167) (35,163) (47,551)
Interest expense, net (13,095) (10,739) (37,527) (29,120)
Income earned on sale of transferred assets 3,853 4,312 10,831 12,971
Other expense, net 66 0 542 0
Total other income (expense) (9,176) (6,427) (26,154) (30,829)
Loss before provision for income taxes (19,223) (23,594) (61,317) (78,380)
Loss (gain) on currency forward contracts 0 29 0 52
Loss from operations (10,047) (17,167) (35,163) (47,551)
Income earned on sale of transferred assets   4,312   12,971
Loss on debt extinguishment 0 0 0 (14,680)
Ting [Member]        
Adjusted EBITDA (5,070) (12,176) (21,049) (31,785)
External revenues 15,310 12,855 43,983 37,116
Intersegment revenues 0 0 0 0
Total net revenues 15,310 12,855 43,983 37,116
Direct cost of revenues 4,321 4,869 14,434 14,211
Segment gross margin 10,989 7,986 29,549 22,905
Wavelo [Member]        
Adjusted EBITDA 3,429 4,207 10,127 7,969
External revenues 10,010 10,397 29,755 27,123
Intersegment revenues 72 677 218 2,002
Total net revenues 10,082 11,074 29,973 29,125
Direct cost of revenues 63 570 753 2,295
Segment gross margin 10,019 10,504 29,220 26,830
Tucows Domains [Member]        
Adjusted EBITDA 11,529 10,913 32,757 31,829
External revenues 64,715 61,088 188,965 180,286
Intersegment revenues 0 0 0 0
Total net revenues 64,715 61,088 188,965 180,286
Direct cost of revenues 44,905 42,713 131,750 126,461
Segment gross margin 19,810 18,375 57,215 53,825
Corporate Segment [Member]        
Adjusted EBITDA (1,200) 1,528 233 4,884
External revenues 2,262 2,631 6,474 7,854
Intersegment revenues (72) (677) (218) (2,002)
Total net revenues 2,190 1,954 6,256 5,852
Direct cost of revenues 3,324 2,565 8,798 7,783
Segment gross margin $ (1,134) $ (611) $ (2,542) $ (1,931)