XML 138 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Parent Company - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash and cash equivalents $ 56,903 $ 92,687 $ 23,496  
Prepaid expenses and deposits 17,314 17,387    
Income taxes recoverable 217 709    
Total net book value 24,755 29,484 39,790  
Total Assets 758,796 798,426    
Accounts payable 9,009 12,676    
Customer deposits 16,660 19,335    
Deferred tax liability 2,963 2,966    
Share capital 36,581 34,373    
Additional paid-in capital 19,241 14,072    
Accumulated surplus (deficit) (150,158) (40,298)    
Accumulated other comprehensive income (loss) (964) 1,728 784 $ 343
Total Equity (95,300) 9,875 $ 96,657 $ 115,092
Total Liabilities and Equity 758,796 798,426    
Parent Company [Member]        
Cash and cash equivalents 7,634 7,051    
Prepaid expenses and deposits 711 610    
Income taxes recoverable 571 508    
Investment in subsidiaries 0 81,635    
Total net book value 59 59    
Total Assets 8,975 89,863    
Accounts payable 0 147    
Accrued liabilities 1,611 458    
Customer deposits 188 0    
Equity in net deficit of subsidiaries 18,361 0    
Deferred tax liability 11,745 10,991    
Total Liabilities 104,275 79,988    
Share capital 36,581 34,373    
Additional paid-in capital 19,241 14,072    
Accumulated surplus (deficit) (150,158) (40,298)    
Accumulated other comprehensive income (loss) (964) 1,728    
Total Equity (95,300) 9,875    
Total Liabilities and Equity 8,975 89,863    
Parent Company [Member] | Related Party [Member]        
Due to related parties $ 72,370 $ 68,392