XML 139 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Parent Company - Condensed Statements of Income (Loss) and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating expenses $ (148,042) $ (130,319) $ (109,910)
Interest income (expense) (51,275) (41,771) (14,456)
Income tax recovery (7,986) 6,873 217
Net income (loss) (109,860) (96,197) (27,571)
Parent Company [Member]      
Income (loss) of equity method investments (99,393) (101,352) (25,348)
Operating expenses (8,726) (8,192) (7,095)
Interest income (expense) 1 1,016 1,378
Income tax recovery (1,742) 12,331 3,494
Net income (loss) (109,860) (96,197) (27,571)
Other comprehensive income (loss) - Parent Company 0 (848) 1,408
Other comprehensive income (loss) - Subsidiaries (2,692) 1,792 (967)
Comprehensive income (loss) $ (112,552) $ (95,253) $ (27,130)