XML 39 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 12 - Leases
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

12. Leases

 

We lease datacenters, corporate offices, antenna towers and fiber-optic cables under operating leases. The Company does not have any leases classified as finance leases.

 

Our leases have remaining lease terms of 1 year to 20 years, some of which may include options to extend the leases for up to 5 years, and some of which may include options to terminate the leases within 1 year.

 

The components of lease expense were as follows (Dollar amounts in thousands of U.S. dollars): 

 

  

Year Ended

  

Year Ended

 
  

December 31, 2024

  

December 31, 2023

 

Operating lease expense (leases with a total term greater than 12 months)

 $7,134  $5,710 

Short-term lease expense (leases with a total term of 12 months or less)

  34   196 

Variable lease expense

  2,343   1,878 

Total lease expense

 $9,511  $7,784 

 

Lease expense is presented in general and administrative expenses and direct cost of revenues within our consolidated statements of operations and comprehensive income (loss).

 

Variable lease payments are determined based on specific terms and conditions outlined in the lease agreements. These may include payments for utilities, which are based on actual usage, and maintenance costs, which are determined based on expenses incurred.

 

Information related to leases was as follows (Dollar amounts in thousands of U.S. dollars):

 

  

Year Ended

  

Year Ended

 

Supplemental cashflow information:

 

December 31, 2024

  

December 31, 2023

 

Operating lease - operating cash flows (fixed payments)

 $7,623  $6,088 

Operating lease - operating cash flows (liability reduction)

 $5,940  $5,170 

New right of use assets - operating leases

 $14,206  $11,388 

 

Supplemental balance sheet information related to leases:

 

December 31, 2024

  

December 31, 2023

 

Incremental borrowing rate

  8.09%  6.92%

Weighted average remaining lease term

 

14.60 yrs

  

10.57 yrs

 

 

Maturity of lease liability as of  December 31, 2024 (Dollar amounts in thousands of U.S. dollars):

 

  

December 31, 2024

 

2025

 $7,225 

2026

  5,429 

2027

  3,880 

2028

  3,097 

2029

  3,026 

Thereafter

  32,669 

Total future lease payments

  55,326 

Less: interest

  24,277 

Total

 $31,049 

 

Operating lease payments include payments under the non-cancellable term, without any additional amounts related to options to extend lease terms that are not reasonably certain of being exercised.

 

As of December 31, 2024, we have not entered into any lease agreements that have not yet commenced, and therefore are not included in the lease liability.

 

The Company has elected to use the single exchange rate approach when accounting for lease modifications. Under the single exchange rate approach, the entire right of use asset is revalued at the date of modification in the Company’s functional currency provided the re-measurement is not considered a separate contract or if the re-measurement is related to change the lease term or assessment of a lessee option to purchase the underlying asset being exercised.