XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.2
Note 13 - Segment Reporting - Information by Reportable Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue from external customers $ 98,463 $ 89,423 $ 193,072 $ 176,880
Cost of revenues 59,069 51,328 114,230 103,122
Network, other costs (2) 6,458 6,862 11,633 13,979
Sales and marketing 11,945 14,746 22,936 33,311
Technical operations and development 4,344 4,522 8,751 9,538
General and administrative 9,660 9,188 18,902 19,006
Operating Segments [Member]        
Revenue from external customers 96,242 87,160 188,764 172,259
Intersegment revenues (1) [1] 428 280 872 555
Total net revenues 96,670 87,440 189,636 172,814
Cost of revenues 53,974 46,890 103,674 93,803
Network, other costs (2) [2] 6,724 8,231 12,941 17,253
Sales and marketing 11,449 14,181 21,923 32,144
Technical operations and development 4,251 4,060 8,559 8,559
General and administrative 7,276 6,671 14,887 13,836
Other segment items (3) [3] (1,256) (1,279) (1,735) (4,728)
Segment Adjusted EBITDA 14,252 8,686 29,387 11,947
Operating Segments [Member] | Ting [Member]        
Revenue from external customers 16,410 14,571 32,725 28,673
Intersegment revenues (1) [1] 0 0 0 0
Total net revenues 16,410 14,571 32,725 28,673
Cost of revenues 7,835 3,052 12,358 6,268
Network, other costs (2) [2] 2,338 3,967 4,650 8,623
Sales and marketing 4,809 8,928 9,394 21,852
Technical operations and development 513 853 973 1,672
General and administrative 4,736 4,518 9,950 9,162
Other segment items (3) [3] (170) (305) (95) (2,925)
Segment Adjusted EBITDA (3,651) (6,442) (4,505) (15,979)
Operating Segments [Member] | Wavelo [Member]        
Revenue from external customers 12,228 10,221 23,180 19,336
Intersegment revenues (1) [1] 428 280 872 555
Total net revenues 12,656 10,501 24,052 19,891
Cost of revenues 95 339 232 690
Network, other costs (2) [2] 2,381 2,534 4,632 5,029
Sales and marketing 2,811 1,881 5,137 3,552
Technical operations and development 1,831 1,466 3,525 3,292
General and administrative 913 902 1,930 1,791
Other segment items (3) [3] (735) (532) (1,213) (1,161)
Segment Adjusted EBITDA 5,360 3,911 9,809 6,698
Operating Segments [Member] | Tucows Domains [Member]        
Revenue from external customers 67,604 62,368 132,859 124,250
Intersegment revenues (1) [1] 0 0 0 0
Total net revenues 67,604 62,368 132,859 124,250
Cost of revenues 46,044 43,499 91,084 86,845
Network, other costs (2) [2] 2,005 1,730 3,659 3,601
Sales and marketing 3,829 3,372 7,392 6,740
Technical operations and development 1,907 1,741 4,061 3,595
General and administrative 1,627 1,251 3,007 2,883
Other segment items (3) [3] (351) (442) (427) (642)
Segment Adjusted EBITDA $ 12,543 $ 11,217 $ 24,083 $ 21,228
[1] Intercompany revenues earned for provision of services on the ISOS and SM platforms between Wavelo and Ting are included in Wavelo's segment revenues for purposes of segment analysis, but are ultimately eliminated upon consolidation.
[2] Network Costs in segment reports provided to the CODM include certain construction expenses for Ting, which are reported as Direct Costs of Revenue in the Consolidated Statements of Operations and Comprehensive Loss.
[3] Other segment items for each reportable segment includes other income, as well as adjustments to add back (deduct): gains and losses from unrealized foreign currency, stock-based compensation expense and acquisition and transition costs, which are included in other line items but are excluded from our definition of Segment Adjusted EBITDA.