XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Net Revenues $ 96,657 $ 94,609
Cost of revenues:    
Direct cost of revenues 56,884 55,161
Network, other costs 5,868 5,175
Network, depreciation and amortization 9,775 10,742
Total cost of revenues 72,527 71,078
Gross profit 24,130 23,531
Expenses:    
Sales and marketing 12,103 10,991
Technical operations and development 4,431 4,407
General and administrative 9,828 9,242
Loss on disposition of property and equipment 876 0
Depreciation and amortization 1,199 924
Total expenses 28,437 25,564
Loss from operations (4,307) (2,033)
Other income (expenses):    
Interest expense, net (13,865) (13,613)
Other income, net 2,457 2,679
Total other income (expenses) (11,408) (10,934)
Net loss before tax (15,715) (12,967)
Provision (recovery) for income taxes 2,392 2,166
Net loss for the period (18,107) (15,133)
Other comprehensive income (loss), net of tax    
Unrealized income (loss) on hedging activities (213) 42
Net amount reclassified to earnings 80 558
Other comprehensive income (loss) net of tax expense (recovery) of $39 and ($196) for the three months ended March 31, 2026 and March 31, 2025 (133) 600
Comprehensive loss for the period $ (18,240) $ (14,533)
Basic and diluted loss per common share (in dollars per share) $ (1.63) $ (1.37)
Shares used in computing basic and diluted loss per common share (in shares) 11,124,592 11,032,086