XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 22, 2024
USD ($)
Oct. 11, 2024
USD ($)
Jun. 26, 2024
USD ($)
Feb. 27, 2024
USD ($)
Jun. 23, 2023
USD ($)
Nov. 21, 2022
USD ($)
day
$ / shares
Feb. 03, 2022
USD ($)
day
$ / shares
Apr. 21, 2020
USD ($)
day
$ / shares
Jul. 31, 2023
USD ($)
Sep. 24, 2023
USD ($)
Jun. 29, 2025
USD ($)
day
Jun. 30, 2024
USD ($)
Jun. 25, 2023
USD ($)
Oct. 15, 2024
Nov. 16, 2022
$ / shares
Jun. 27, 2022
Jan. 31, 2022
$ / shares
Aug. 24, 2018
USD ($)
Debt Instrument [Line Items]                                    
Cash paid for capped call transactions                     $ 0 $ 0 $ 273,900,000          
Cap price (in USD per share) | $ / shares                             $ 202.538   $ 212.04  
Cap price premium (as a percent)                             130.00%   125.00%  
Unamortized discount and issuance costs                     $ 120,200,000 163,900,000            
2030 Senior notes, interest term, period one   3 years                                
Supply agreement, term                 10 years                  
Convertible Notes                                    
Debt Instrument [Line Items]                                    
Threshold percentage of stock price trigger (as a percent)                     130.00%              
Threshold trading days | day                     20              
Threshold consecutive trading days | day                     30              
Convertible Notes | Level 2                                    
Debt Instrument [Line Items]                                    
Debt instrument, fair value                     $ 800,000,000              
Convertible Notes | Convertible Notes Due 2029                                    
Debt Instrument [Line Items]                                    
Grace period                     30 days              
Debt instrument, face amount           $ 1,525,000,000                        
Payments of deferred financing costs           $ 1,718,600,000                        
Conversion ratio (as a percent)           0.0084118                        
Conversion price (USD per share) | $ / shares           $ 118.88                        
Scheduled trading days | day           40                        
Threshold percentage of stock price trigger (as a percent)           130.00%                        
Threshold trading days | day           20                        
Threshold consecutive trading days | day           30                        
Redemption price percentage (as a percent)           100.00%                        
Percentage of product of last reported price (as a percent)           98.00%                        
Cash paid for capped call transactions           $ 273,900,000                        
Number of days of reported sale price of common stock | day           5                        
Number of consecutive reported sale price of common stock | day           10                        
Effective interest rate (as a percent)                               2.10%    
Convertible Notes | Convertible Notes Due 2029 | Underwriters                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount           $ 225,000,000                        
Convertible Notes | Convertible Notes Due May 1, 2026, Excluding Over-Allotment Option                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount               $ 500,000,000                    
Convertible Notes | Convertible Notes Due May 1, 2026, Over-Allotment Option                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount               75,000,000                    
Convertible Notes | Convertible Notes Due 2026                                    
Debt Instrument [Line Items]                                    
Payments of deferred financing costs               $ 561,400,000                    
Conversion ratio (as a percent)               0.0211346                    
Conversion price (USD per share) | $ / shares               $ 47.32                    
Scheduled trading days | day               40                    
Threshold percentage of stock price trigger (as a percent)               130.00%                    
Threshold trading days | day               20                    
Threshold consecutive trading days | day               30                    
Redemption price percentage (as a percent)               100.00%                    
Period of reported sale price of common stock               5 days                    
Period of consecutive reported sale price of common stock (in days)               10 days                    
Percentage of product of last reported price (as a percent)               98.00%                    
Carrying amount of equity component of convertible debt                                   $ 145,200,000
Effective interest rate (as a percent)                               2.20%    
Convertible Notes | Convertible Notes Due 2028                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount             $ 650,000,000                      
Payments of deferred financing costs             $ 732,300,000                      
Conversion ratio (as a percent)             0.0078602                      
Conversion price (USD per share) | $ / shares             $ 127.22                      
Scheduled trading days | day             40                      
Threshold percentage of stock price trigger (as a percent)             130.00%                      
Threshold trading days | day             20                      
Threshold consecutive trading days | day             30                      
Redemption price percentage (as a percent)             100.00%                      
Period of reported sale price of common stock             5 days                      
Period of consecutive reported sale price of common stock (in days)             10 days                      
Percentage of product of last reported price (as a percent)             98.00%                      
Cash paid for capped call transactions             $ 108,200,000                      
Carrying amount of equity component of convertible debt                                   $ 185,600,000
Effective interest rate (as a percent)                               0.60%    
Convertible Notes | Convertible Notes Due 2028 | Underwriters                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount             $ 100,000,000                      
Convertible Notes | 1.875% Convertible Notes                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   1.875%                 1.875%              
Effective interest rate (as a percent)                     2.10%              
Unamortized discount and issuance costs                     $ 20,700,000 24,900,000            
Debt instrument, maturity, aggregate principal amount outstanding   $ 175,000,000                                
Senior Notes | Senior Notes Due 2030                                    
Debt Instrument [Line Items]                                    
Debt instrument, face amount $ 250,000,000 750,000,000     $ 1,250,000,000                          
Payments of deferred financing costs 231,300,000       1,149,300,000                          
Unamortized discount and issuance costs $ 10,000,000       $ 50,000,000                          
Step-down terms, principal amount threshold   $ 1,000,000,000                                
Conversion ratio (as a percent)   2                                
2030 Senior notes, cash repurchase offer requirement         1                          
2030 Senior notes, asset sales and casualty events, minimum amount   $ 25,000,000                                
2030 Senior notes amount purchased requirement, percentage   0.0300                                
2030 Senior notes, optional redemption price maximum of debt   0.35                                
2030 Senior notes, redemption price prior to third year, percentage   1.09875                                
2030 senior notes, liquidity minimum proceeds   $ 450,000,000                                
Senior Notes | Senior Notes Due 2030 | Debt Instrument, Covenant, Security Interest Threshold, Period One                                    
Debt Instrument [Line Items]                                    
2030 senior notes, liquidity covenant minimum requirement   500,000,000                                
2030 senior notes, liquidity minimum proceeds   450,000,000                                
Senior Notes | Senior Notes Due 2030 | Debt Instrument, Covenant, Security Interest Threshold, Period Two and Thereafter                                    
Debt Instrument [Line Items]                                    
2030 Senior notes, unrestricted cash and cash equivalents minimum requirement   750,000,000                                
2030 senior notes, liquidity covenant minimum requirement   250,000,000                                
2030 senior notes, liquidity minimum proceeds   $ 750,000,000                                
Senior Notes | Senior Notes Due 2030 | Debt Instrument, Redemption, Period One                                    
Debt Instrument [Line Items]                                    
Redemption price percentage (as a percent)   109.875%                                
Senior Notes | Senior Notes Due 2030 | Debt Instrument, Redemption, Period Two                                    
Debt Instrument [Line Items]                                    
Redemption price percentage (as a percent)   109.40625%                                
Senior Notes | Senior Notes Due 2030 | Debt Instrument, Redemption, Period Three                                    
Debt Instrument [Line Items]                                    
Redemption price percentage (as a percent)   104.9375%                                
Senior Notes | Senior Notes Due 2030 | Debt Instrument, Redemption, Period Four                                    
Debt Instrument [Line Items]                                    
Redemption price percentage (as a percent)   100.00%                                
Senior Notes | Senior Notes Due 2030 | Interest Period One                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   9.875%                                
Senior Notes | Senior Notes Due 2030 | Interest Period Two                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   9.875%                                
Additional percentage per annum   2.00%                                
Senior Notes | Senior Notes Due 2030 | Interest Period Three | Interest Rate Step-Down Condition, Redemption Period One                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   10.875%                                
Additional percentage per annum   2.00%                                
Senior Notes | Senior Notes Due 2030 | Interest Period Three | Interest Rate Step-Down Condition, Not Satisfied Period One                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   11.875%                                
Additional percentage per annum   2.00%                                
Senior Notes | Senior Notes Due 2030 | Interest Period Four | Interest Rate Step-Down Condition, Redemption Period One                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   13.875%                                
Senior Notes | Senior Notes Due 2030 | Interest Period Four | Interest Rate Step-Down Condition, Not Satisfied Period One                                    
Debt Instrument [Line Items]                                    
Stated interest rate (as a percent)   15.875%                                
Unsecured Debt | Customer Refundable Deposit Agreement                                    
Debt Instrument [Line Items]                                    
Payments of deferred financing costs                   $ 1,000,000,000                
Effective interest rate (as a percent)                     6.80%              
Unamortized discount and issuance costs                     $ 37,300,000 $ 43,500,000            
Maximum borrowing capacity                 $ 2,000,000,000                  
Remaining borrowing capacity                 $ 1,000,000,000                  
Repayment of prepaid deposits, percentage                 1.06                  
Paid in kind interest rate                           15.00%        
Unsecured Debt | Customer Refundable Deposit Agreement | Variable Rate Component One                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate of debt instrument (as a percent)                 6.00%                  
Unsecured Debt | Customer Refundable Deposit Agreement | Variable Rate Component Two | Minimum                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate of debt instrument (as a percent)                 10.00%                  
Unsecured Debt | Customer Refundable Deposit Agreement | Variable Rate Component Two | Maximum                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate of debt instrument (as a percent)                 15.00%                  
Unsecured Debt | Customer Refundable Deposit Agreement, Second Draw                                    
Debt Instrument [Line Items]                                    
Payments of deferred financing costs       $ 500,000,000                            
Unsecured Debt | Customer Refundable Deposit Agreement, Third Draw                                    
Debt Instrument [Line Items]                                    
Payments of deferred financing costs     $ 500,000,000                              
Convertible Notes Due 2030 | Level 3                                    
Debt Instrument [Line Items]                                    
Debt instrument, fair value                     1,300,000,000              
Convertible Notes Due 2033 | Customer Refundable Deposit Agreement | Level 3                                    
Debt Instrument [Line Items]                                    
Debt instrument, fair value                     $ 600,000,000