XML 35 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FINANCIAL RISK MANAGEMENT
12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
FINANCIAL RISK MANAGEMENT

6. FINANCIAL RISK MANAGEMENT

 

Overview

 

The Company’s activities expose it to a variety of financial risks that arise as a result of its exploration, development, production, and financing activities such as:

 

  credit risk
  liquidity risk
  market risk

 

This note presents information about the Company’s exposure to each of the above risks, the Company’s objectives, policies and processes for measuring and managing risk, and the Company’s management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.

 

The Board of Directors oversees management’s establishment and execution of the Company’s risk management framework. Management has implemented and monitors compliance with risk management policies. The Company’s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to market conditions and the Company’s activities.

 

Credit risk

 

The Company’s accounts receivable are with customers and joint interest partners in the petroleum and natural gas business and are subject to normal credit risks. Concentration of credit risk is mitigated by marketing to numerous purchasers under normal industry sale and payment terms. The Company routinely assesses the financial strength of its customers.

 

 

Kolibri Global Energy Inc.

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2023 and 2022

(Audited, expressed in thousands of United States dollars)

 

The Company is exposed to certain losses in the event of non-performance by counterparties to commodity price contracts. The Company mitigates this risk by entering into transactions with highly rated financial institutions. At December 31, 2023 and December 31, 2022, financial assets on the statement of financial position are comprised of cash and cash equivalents and trade and other receivables.

 

The maximum credit exposure at December 31, 2023 is the net carrying amount of cash and cash equivalents and trade and other receivables of $6.1 million. The maximum credit exposure at December 31, 2022 is the net carrying amount of cash and cash equivalents and trade and other receivables of $6.8 million. The cash and cash equivalents are held by major international and US based financial institutions. As is common in the petroleum and natural gas industry in the United States, receivables relating to the sale of petroleum are received on or about the 20th day of the following month while receivables relating to the sale of natural gas and NGLs are received on or about 45 days after month-end. The $5.5 million balance of trade and other receivables at December 31, 2023 is substantially all trade receivables and the largest amount owed from any one customer is $4.4 million. Subsequent to year end, substantially all of the outstanding trade receivables at December 31, 2023 have been collected. Trade receivables include amounts from joint interest partners relating to their interest in operating costs and capital spent. As the operator of properties, the Company has the ability to not allocate production to joint interest partners who are in default of amounts owing. At December 31, 2023, the expected credit loss was $nil (2022 - $nil).

 

The components of the trade receivables aging at December 31, 2023 are as follows:

 

   Current  

30 – 60

days

  

60 – 90

days

   More than 90 days   Total 
                          
Trade and other receivables  $4,879   $333   $19   $261   $5,492 

 

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.

 

Typically the Company ensures that it has sufficient cash on demand and cash flow from operations to meet expected operational expenses for a one-year period, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. To achieve this objective, the Company prepares annual capital expenditure budgets, which are regularly monitored and updated as considered necessary. Further, the Company utilizes authorizations for expenditures on both operated and non-operated projects to further manage capital expenditure. The Company also attempts to match its payment cycle with collection of oil revenue on the 20th of each month.

 

 

Kolibri Global Energy Inc.

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2023 and 2022

(Audited, expressed in thousands of United States dollars)

 

The Company monitors its expected cash inflows from trade and other receivables and its expected cash outflows on trade and other payables and principal debt payments. The Company plans to utilize its cash on hand and cash inflows to fund any principal payments as well as its trade payables.

 

The following are the contractual maturities of financial liabilities, including estimated interest payments at December 31, 2023:

 

   Carrying amount   2024   2025   Thereafter 
Liabilities                    
Fair value of commodity contracts  $128   $128   $-   $- 
Lease payable   1,230    1,068    162    - 
Loans and borrowings   29,612    -    -    29,612 
Trade and other payables   17,648    17,648    -    - 
Liabilities  $48,618   $18,844   $162   $29,612 

 

Market risk

 

Market risk is the risk that changes in market prices, such as commodity prices, foreign exchange rates and interest rates will affect the Company’s income or the value of the financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

 

The Company uses financial derivatives contracts to manage market risks. All such transactions are conducted within risk management tolerances that are reviewed by the Board of Directors.

 

Expenditures for corporate general and administrative expenses and professional fees are denominated in Canadian dollars. The average exchange rate during the year was 1 Canadian dollar equals $0.741 USD (2022 - 1 Canadian dollar: $ 0.768 USD) and the exchange rate at December 31, 2023 was 1 Canadian dollar equals $0.756 USD (2022 - 1 Canadian dollar: $0.7383 USD).

 

A 1 percent change in the Canadian dollar against the USD at December 31, 2023 would have changed net income by $1 (2022 - $1). This analysis assumes that all other variables remain constant.

 

Commodity price risk

 

Commodity price risk is the risk that the fair value or future cash flows will fluctuate as a result of changes in commodity prices. Commodity prices for oil and natural gas are impacted by general market conditions in the United States as well as world economic events that dictate the levels of supply and demand.

 

 

Kolibri Global Energy Inc.

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2023 and 2022

(Audited, expressed in thousands of United States dollars)

 

It is the Company’s policy to economically hedge some oil and natural gas sales through the use of various financial derivative forward sales contracts and physical sales contracts. In addition, BOK Financial may require the Company to hedge oil sales as part of the redetermination process. The Company does not apply hedge accounting for these contracts. The Company’s production is usually sold using “spot” or near term contracts, with prices fixed at the time of transfer of custody or on the basis of a monthly average market price. The Company, however, may give consideration in certain circumstances to the appropriateness of entering into long term, fixed price marketing contracts. The Company does not enter into commodity contracts other than to meet the Company’s expected sale requirements.

 

The Company has entered into financial commodity contracts which are summarized in the table below. Total volume hedged in the table is the annual volumes and price is the fixed price specified in the financial commodity contracts.

 

At December 31, 2023, the following financial commodity contracts were outstanding and recorded at estimated fair value:

 

      Total Volume Hedged   Price 
Commodity  Period  (BBLS)   ($/BBL) 
Oil – WTI Put  January 1, 2024 to March 31, 2024   25,500   $60.00 
Oil – WTI Swap  January 1, 2024 to May 31, 2024   40,000   $62.77 
Oil – WTI Costless Collars  January 1, 2024 to June 30, 2024   6,000   $65.00 - $79.50 
Oil – WTI Costless Collars  January 1, 2024 to June 30, 2024   24,000   $65.00 - $86.00 
Oil – WTI Costless Collars  January 1, 2024 to December 31, 2024   60,000   $65.00 - $89.50 
Oil – WTI Put  April 1, 2024 to June 30, 2024   1,650   $60.00 
Oil – WTI Costless Collars  April 1, 2024 to June 30, 2024   1,950   $65.00 - $94.55 
Oil – WTI Costless Collars  June 1, 2024 to June 30, 2024   8,000   $60.00 - $78.15 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   21,000   $60.00 - $86.65 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   18,000   $60.00 - $78.00 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   3,600   $65.00 - $90.65 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   39,000   $60.00 - $82.50 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   36,000   $60.00 - $77.00 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   20,400   $60.00 - $75.40 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   1,350   $65.00 - $82.54 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   21,000   $65.00 - $82.00 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   750   $65.00 - $80.50 

 

The estimated fair value results is a $0.1 million liability as of December 31, 2023 (December 31, 2022: $2.0 million liability) for the financial oil and gas contracts which has been determined based on the prospective amounts that the Company would receive or pay to terminate the contracts, consisting of a current liability of $0.2 million and a long term asset of $0.1 million (December 31, 2022: current liability of $1.4 million and a long term liability of $0.6 million).

 

 

Kolibri Global Energy Inc.

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2023 and 2022

(Audited, expressed in thousands of United States dollars)

 

Subsequent to year-end, the Company entered into the following additional financial commodity contracts:

 

      Total Volume Hedged   Price 
Commodity Contract  Period  (BBLS)   ($/BBL) 
Oil – WTI Costless Collars  April 1, 2024 to June 30, 2024   15,000   $65.45 - $86.00 
Oil – WTI Swap  May 1, 2024 to June 30, 2024   9,600   $85.67 
Oil – WTI Costless Collars  May 1, 2024 to June 30, 2024   15,600   $71.50 - $96.25 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   15,000   $63.80 - $84.50 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   13,800   $67.75 - $89.85 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   24,000   $69.50 - $93.25 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   15,000   $62.35 - $82.70 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   13,800   $65.75 - $87.10 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   1,200   $61.00 - $81.46 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   2,400   $60.00 - $78.23 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   24,000   $67.50 - $89.50 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   15,000   $64.25 - $84.60 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   14,400   $66.25 - $87.75 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   16,200   $65.50 - $86.25 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   3,000   $59.50 - $79.00 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   5,700   $60.80 - $74.07 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   13,200   $64.50 - $85.70 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   10,800   $64.00 - $84.00 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   21,900   $63.25 - $83.65 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   10,800   $62.75 - $82.00 

 

The realized and unrealized gains/losses from the financial commodity contracts are as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
         
Realized loss on financial commodity contracts  $(1,379)   (4,050)
           
Unrealized gain on financial commodity contracts  $1,813    461 

 

 

Kolibri Global Energy Inc.

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2023 and 2022

(Audited, expressed in thousands of United States dollars)

 

Capital management

 

The Company’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Company manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying oil and natural gas assets. The Company considers its capital structure to include shareholders’ equity, loans and borrowings and working capital. In order to maintain or adjust the capital structure, the Company may from time to time issue shares, enter into farm-out agreements and adjust its capital spending to manage current and projected debt levels.

 

In order to facilitate the management of this ratio, the Company prepares annual capital expenditure budgets, which are updated as necessary depending on varying factors including current and forecast prices, successful capital deployment and general industry conditions. The annual and updated budgets are approved by the Board of Directors. The Company generally acts as the operator of its wells and therefore can monitor and control the amount of capital expenditures it incurs. For non-operated wells, the Company could opt out of participating in its share of the well.

 

There were no changes in the Company’s approach to capital management during the year.

 

The credit facilities are subject to a semi-annual review of the borrowing base.