XML 26 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 598 $ 1,037
Accounts receivable and other receivables (Note 6) 5,492 5,773
Deposits and prepaid expenses 838 670
Total Current Assets 6,928 7,480
Non-current assets    
Property, plant and equipment (Note 9) 216,161 176,554
Right-of-use assets (Note 10) 1,190 48
Fair value of commodity contracts (Note 6) 78
Total Assets 224,357 184,082
Liabilities    
Accounts Payable and other payables (Note 6) 17,648 12,596
Current lease liabilities (Note 10) 1,068 32
Fair value of commodity contracts (Note 6) 128 1,421
Total Current Liabilities 18,844 14,049
Non-current liabilities    
Loans and borrowings (Note 14) 29,612 17,799
Asset retirement obligations (Note 16) 1,966 1,425
Deferred taxes (Note 11) 3,359
Fair value of commodity contracts (Note 6) 594
Lease liabilities (Note 10) 162 17
Total Non-current Liabilities 35,099 19,835
Total Liabilities 53,943 33,884
Equity    
Shareholders’ capital (Note 12) 296,232 296,221
Contributed surplus 24,179 23,254
Deficit (149,997) (169,277)
Total Equity 170,414 150,198
Total Equity and Liabilities $ 224,357 $ 184,082