XML 50 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
SCHEDULE OF COMPONENTS OF TRADE RECEIVABLES AGING

The components of the trade receivables aging at December 31, 2023 are as follows:

 

   Current  

30 – 60

days

  

60 – 90

days

   More than 90 days   Total 
                          
Trade and other receivables  $4,879   $333   $19   $261   $5,492 
SCHEDULE OF CONTRACTUAL MATURITIES OF FINANCIAL LIABILITIES, INCLUDING ESTIMATED INTEREST PAYMENTS

The following are the contractual maturities of financial liabilities, including estimated interest payments at December 31, 2023:

 

   Carrying amount   2024   2025   Thereafter 
Liabilities                    
Fair value of commodity contracts  $128   $128   $-   $- 
Lease payable   1,230    1,068    162    - 
Loans and borrowings   29,612    -    -    29,612 
Trade and other payables   17,648    17,648    -    - 
Liabilities  $48,618   $18,844   $162   $29,612 
SCHEDULE OF FINANCIAL COMMODITY CONTRACTS OUTSTANDING

At December 31, 2023, the following financial commodity contracts were outstanding and recorded at estimated fair value:

 

      Total Volume Hedged   Price 
Commodity  Period  (BBLS)   ($/BBL) 
Oil – WTI Put  January 1, 2024 to March 31, 2024   25,500   $60.00 
Oil – WTI Swap  January 1, 2024 to May 31, 2024   40,000   $62.77 
Oil – WTI Costless Collars  January 1, 2024 to June 30, 2024   6,000   $65.00 - $79.50 
Oil – WTI Costless Collars  January 1, 2024 to June 30, 2024   24,000   $65.00 - $86.00 
Oil – WTI Costless Collars  January 1, 2024 to December 31, 2024   60,000   $65.00 - $89.50 
Oil – WTI Put  April 1, 2024 to June 30, 2024   1,650   $60.00 
Oil – WTI Costless Collars  April 1, 2024 to June 30, 2024   1,950   $65.00 - $94.55 
Oil – WTI Costless Collars  June 1, 2024 to June 30, 2024   8,000   $60.00 - $78.15 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   21,000   $60.00 - $86.65 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   18,000   $60.00 - $78.00 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   3,600   $65.00 - $90.65 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   39,000   $60.00 - $82.50 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   36,000   $60.00 - $77.00 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   20,400   $60.00 - $75.40 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   1,350   $65.00 - $82.54 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   21,000   $65.00 - $82.00 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   750   $65.00 - $80.50 
Subsequent to year-end, the Company entered into the following additional financial commodity contracts:

 

      Total Volume Hedged   Price 
Commodity Contract  Period  (BBLS)   ($/BBL) 
Oil – WTI Costless Collars  April 1, 2024 to June 30, 2024   15,000   $65.45 - $86.00 
Oil – WTI Swap  May 1, 2024 to June 30, 2024   9,600   $85.67 
Oil – WTI Costless Collars  May 1, 2024 to June 30, 2024   15,600   $71.50 - $96.25 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   15,000   $63.80 - $84.50 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   13,800   $67.75 - $89.85 
Oil – WTI Costless Collars  July 1, 2024 to September 30, 2024   24,000   $69.50 - $93.25 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   15,000   $62.35 - $82.70 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   13,800   $65.75 - $87.10 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   1,200   $61.00 - $81.46 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   2,400   $60.00 - $78.23 
Oil – WTI Costless Collars  October 1, 2024 to December 31, 2024   24,000   $67.50 - $89.50 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   15,000   $64.25 - $84.60 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   14,400   $66.25 - $87.75 
Oil – WTI Costless Collars  January 1, 2025 to March 31, 2025   16,200   $65.50 - $86.25 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   3,000   $59.50 - $79.00 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   5,700   $60.80 - $74.07 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   13,200   $64.50 - $85.70 
Oil – WTI Costless Collars  April 1, 2025 to June 30, 2025   10,800   $64.00 - $84.00 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   21,900   $63.25 - $83.65 
Oil – WTI Costless Collars  July 1, 2025 to September 30, 2025   10,800   $62.75 - $82.00 
 
SCHEDULE OF REALIZED AND UNREALIZED GAINS/LOSSES FROM THE FINANCIAL COMMODITY CONTRACTS

The realized and unrealized gains/losses from the financial commodity contracts are as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
         
Realized loss on financial commodity contracts  $(1,379)   (4,050)
           
Unrealized gain on financial commodity contracts  $1,813    461