XML 72 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]    
Beginning Balance $ 176,554  
Ending Balance 216,161 $ 176,554
Net book value 216,161 176,554
Gross carrying amount [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 235,504 198,495
Additions 53,774 [1] 37,118 [2]
Disposals   (108)
Ending Balance 289,277 235,504
Net book value 289,277 235,504
Accumulated depreciation and amortisation [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance (58,950) (51,419)
Ending Balance (73,116) (58,950)
Depletion and depreciation 14,166 7,531
Net book value (73,116) (58,950)
Development and production assets [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 176,516  
Ending Balance 216,092 176,516
Net book value 216,092 176,516
Development and production assets [member] | Gross carrying amount [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 234,126 197,116
Additions 53,713 [1] 37,112 [2]
Disposals   (102)
Ending Balance 287,839 234,126
Net book value 287,839 234,126
Development and production assets [member] | Accumulated depreciation and amortisation [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance (57,610) (50,095)
Ending Balance (71,747) (57,610)
Depletion and depreciation 14,137 7,515
Net book value (71,747) (57,610)
Processing and other equipment [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 38  
Ending Balance 69 38
Net book value 69 38
Processing and other equipment [member] | Gross carrying amount [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 1,378 1,379
Additions 60 [1] 5 [2]
Disposals   (6)
Ending Balance 1,438 1,378
Net book value 1,438 1,378
Processing and other equipment [member] | Accumulated depreciation and amortisation [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance (1,340) (1,324)
Ending Balance (1,369) (1,340)
Depletion and depreciation 29 16
Net book value $ (1,369) $ (1,340)
[1] Includes non-cash additions of $140 from capitalized stock-based compensation and $462 from assets related to ARO liabilities.
[2] Includes non-cash additions of $29 from capitalized stock-based compensation and $(4) from assets related to ARO liabilities.