XML 26 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents $ 4,314 $ 598
Accounts receivable and other receivables (Note 6) 9,733 5,492
Deposits and prepaid expenses 718 838
Fair value of commodity contracts (Note 6) 254
Total current assets 15,019 6,928
Non-current assets    
Property, plant and equipment (Note 9) 232,962 216,161
Right-of-use assets (Note 10) 748 [1] 1,190 [2]
Fair value of commodity contracts (Note 6) 30 78
Total Assets 248,759 224,357
Liabilities    
Accounts payable and other payables (Note 6) 15,090 17,648
Current lease liabilities (Note 10) 586 1,068
Fair value of commodity contracts (Note 6) 128
Total current liabilities 15,676 18,844
Non-current liabilities    
Loans and borrowings, net (Note 14) 33,240 29,612
Asset retirement obligations (Note 16) 2,168 1,966
Deferred taxes (Note 11) 8,701 3,359
Lease liabilities (Note 10) 167 162
Total non-current liabilities 44,276 35,099
Total Liabilities 59,952 53,943
Equity    
Shareholders’ capital (Note 12) 295,309 296,232
Contributed surplus 25,380 24,179
Deficit (131,882) (149,997)
Total equity 188,807 170,414
Total Equity and Liabilities $ 248,759 $ 224,357
[1] Includes machinery and equipment of $698 and buildings of $50.
[2] Includes machinery and equipment of $1,172 and buildings of $18.