XML 45 R21.htm IDEA: XBRL DOCUMENT

ASSET RETIREMENT OBLIGATIONS (ARO)

12 Months Ended

Dec. 31, 2024

16. ASSET RETIREMENT OBLIGATIONS (ARO)

	December 31,			December 31,
	2024			2023

Balance at January 1	$	1,966		$	1,425
Additional obligations recognized		196			515
Change in discount rates		(84	)		(54	)
Accretion		90			80
Balance at December 31	$	2,168		$	1,966

The Company’s asset retirement obligation results from its ownership interest in oil and natural gas assets including well sites and gathering systems. The total future site restoration obligation is estimated based on the Company’s net ownership interest in all wells and facilities, estimated costs to reclaim and abandon these wells and facilities and the estimated timing of the costs to be incurred in future years. The Company has estimated the net present value of ARO to be $2,168 as at December 31, 2024 (2023 - $1,966) based on an undiscounted total future liability of $3,246 (2023 - $2,833). These payments are expected to be made over the next 12 years with the majority of costs to be incurred between 2025 and 2032. The discount factor, which is the risk-free rate related to the liability, is 4.85% (2023: 4.15%) and the inflation rate was 2.44% (2023: 2.33%).