XML 72 R48.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Beginning Balance $ 216,161  
Ending Balance 232,962 $ 216,161
Net book value 232,962 216,161
Gross carrying amount [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 289,277 235,504
Additions 31,525 [1] 53,774 [2]
Ending Balance 320,802 289,277
Net book value 320,802 289,277
Accumulated depreciation and amortisation [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance (73,116) (58,950)
Depletion and depreciation 14,724 14,166
Ending Balance (87,840) (73,116)
Net book value (87,840) (73,116)
Development and production assets [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 216,092  
Ending Balance 232,907 216,092
Net book value 232,907 216,092
Development and production assets [member] | Gross carrying amount [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 287,839 234,126
Additions 31,516 [1] 53,713 [2]
Ending Balance 319,355 287,839
Net book value 319,355 287,839
Development and production assets [member] | Accumulated depreciation and amortisation [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance (71,747) (57,610)
Depletion and depreciation 14,701 14,137
Ending Balance (86,448) (71,747)
Net book value (86,448) (71,747)
Processing and other equipment [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 69  
Ending Balance 55 69
Net book value 55 69
Processing and other equipment [member] | Gross carrying amount [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance 1,438 1,378
Additions 9 [1] 60 [2]
Ending Balance 1,447 1,438
Net book value 1,447 1,438
Processing and other equipment [member] | Accumulated depreciation and amortisation [member]    
IfrsStatementLineItems [Line Items]    
Beginning Balance (1,369) (1,340)
Depletion and depreciation 23 29
Ending Balance (1,392) (1,369)
Net book value $ (1,392) $ (1,369)
[1] Includes non-cash additions of $162 from capitalized stock-based compensation and $112 from assets related to ARO liabilities.
[2] Includes non-cash additions of $140 from capitalized stock-based compensation and $462 from assets related to ARO liabilities.