XML 85 R61.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SHARE OPTIONS ACTIVITY (Details)
 12 Months Ended
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2023
shares
$ / shares
Dec. 31, 2023
shares
$ / shares
Disclosure of terms and conditions of share-based payment arrangement [abstract]        
Number of options, Outstanding 939,634 939,634 776,000 776,000
Weighted average exercise price, Outstanding | $ / shares   $ 2.36   $ 1.67
Number of options, Granted 293,190 293,190 281,800 281,800
Weighted average exercise price, Granted | (per share) $ 4.23 $ 4.23 $ 5.45 $ 5.45
Number of options, Expired (33,000) (33,000) (108,500) (108,500)
Weighted average exercise price, Expired | $ / shares   $ 3.00   $ 5.62
Number of options, Cancelled (45,900) (45,900)
Weighted average exercise price, Cancelled | $ / shares   $ 2.82  
Number of options, Exercised (80,000) (80,000) (9,666) (9,666)
Weighted average exercise price, Exercised | (per share) $ 4.23 $ 0.80 $ 5.45 $ 0.80
Number of options, Outstanding 1,073,924 1,073,924 939,634 939,634
Weighted average exercise price, Outstanding | $ / shares   $ 2.94   $ 2.36
Number of options, Exercisable 791,496 791,496 540,268 540,268
Weighted average exercise price, Exercisable | $ / shares   $ 2.35   $ 1.84
Weighted average share price on date of exercise, shares 80,000 80,000 9,666 9,666
Weighted average share price on date of exercise, per shares | $ / shares   $ 4.68   $ 5.96