XML 39 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Income Before Income Taxes

Income before income taxes consists of the following (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Domestic

 

$

22,303

 

 

$

11,347

 

 

$

12,939

 

Foreign

 

 

8,406

 

 

 

7,973

 

 

 

5,450

 

Total

 

$

30,709

 

 

$

19,320

 

 

$

18,389

 

 

Components of the Income Tax Provision (benefit)

The components of the income tax provision (benefit) are as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

6,094

 

 

$

5,103

 

 

$

11,644

 

State

 

 

2,330

 

 

 

1,252

 

 

 

2,239

 

Foreign

 

 

2,032

 

 

 

1,954

 

 

 

1,167

 

Total current

 

 

10,456

 

 

 

8,309

 

 

 

15,050

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

2,719

 

 

 

(723

)

 

 

(6,470

)

State

 

 

59

 

 

 

(232

)

 

 

(1,095

)

Foreign

 

 

(176

)

 

 

(30

)

 

 

39

 

Total deferred

 

 

2,602

 

 

 

(985

)

 

 

(7,526

)

Income tax provision

 

$

13,058

 

 

$

7,324

 

 

$

7,524

 

 

Reconciliation of the Federal Statutory Rate

A reconciliation of the federal statutory rate to Forrester’s effective tax rate is as follows:

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Income tax provision at federal statutory rate

 

 

35.0

%

 

 

35.0

%

 

 

35.0

%

Increase (decrease) in tax resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State tax provision, net of federal benefit

 

 

5.0

 

 

 

4.0

 

 

 

4.2

 

Foreign tax rate differential

 

 

(3.9

)

 

 

(2.7

)

 

 

(3.2

)

Stock option compensation deduction

 

 

0.6

 

 

 

2.5

 

 

 

2.6

 

Non-deductible expenses

 

 

1.5

 

 

 

1.7

 

 

 

1.1

 

Change in valuation allowance

 

 

3.2

 

 

 

(0.7

)

 

 

(1.0

)

Change in tax legislation

 

 

 

 

 

(3.1

)

 

 

 

Out-of-period adjustment

 

 

 

 

 

 

 

 

2.5

 

Other, net

 

 

1.1

 

 

 

1.2

 

 

 

(0.3

)

Effective tax rate

 

 

42.5

%

 

 

37.9

%

 

 

40.9

%

 

Components of Deferred Income Taxes

The components of deferred income taxes are as follows (in thousands):

 

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

Non-deductible reserves and accruals

 

$

8,189

 

 

$

9,795

 

Net operating loss and other carryforwards

 

 

7,560

 

 

 

7,862

 

Stock compensation

 

 

5,327

 

 

 

5,900

 

Depreciation and amortization

 

 

1,196

 

 

 

813

 

Other assets

 

 

50

 

 

 

490

 

Gross deferred tax asset

 

 

22,322

 

 

 

24,860

 

Less - valuation allowance

 

 

(2,193

)

 

 

(1,534

)

Sub-total

 

 

20,129

 

 

 

23,326

 

Depreciation and amortization

 

 

(453

)

 

 

 

Goodwill amortization

 

 

(5,013

)

 

 

(5,097

)

Deferred commissions

 

 

(4,928

)

 

 

(5,344

)

Net deferred tax asset

 

$

9,735

 

 

$

12,885

 

 

Summary of Changes in Deferred Tax Valuation Allowance

The following table provides a summary of the changes in the deferred tax valuation allowance for the years ended December 31, 2016, 2015 and 2014 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Deferred tax valuation allowance at January 1

 

$

1,534

 

 

$

1,565

 

 

$

2,200

 

Additions

 

 

1,256

 

 

 

150

 

 

 

17

 

Deductions

 

 

(455

)

 

 

(134

)

 

 

(574

)

Translation adjustments

 

 

(142

)

 

 

(47

)

 

 

(78

)

Deferred tax valuation allowance at December 31

 

$

2,193

 

 

$

1,534

 

 

$

1,565

 

 

Reconciliation of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is summarized as follows for the years ended December 31, 2016, 2015 and 2014 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Unrecognized tax benefits at January 1

 

$

1,910

 

 

$

2,136

 

 

$

2,012

 

Additions for tax positions of prior years

 

 

 

 

 

36

 

 

 

6

 

Reductions for tax positions of prior years

 

 

(31

)

 

 

 

 

 

 

Additions for tax positions of current year

 

 

75

 

 

 

46

 

 

 

121

 

Settlements

 

 

(163

)

 

 

(303

)

 

 

 

Lapse of statute of limitations

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

(17

)

 

 

(5

)

 

 

(3

)

Unrecognized tax benefits at December 31

 

$

1,774

 

 

$

1,910

 

 

$

2,136