XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Stockholders' Equity

Note 9 — Stockholders’ Equity

Equity Plans

 

Restricted stock unit activity for the nine months ended September 30, 2018 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2017

 

 

509

 

 

$

37.59

 

Granted

 

 

245

 

 

 

44.01

 

Vested

 

 

(193

)

 

 

36.99

 

Forfeited

 

 

(35

)

 

 

37.20

 

Unvested at September 30, 2018

 

 

526

 

 

$

40.83

 

Stock option activity for the nine months ended September 30, 2018 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2017

 

 

937

 

 

$

35.10

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(267

)

 

 

34.92

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(24

)

 

 

35.39

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

 

646

 

 

$

35.17

 

 

 

5.27

 

 

$

6,936

 

Exercisable at September 30, 2018

 

 

538

 

 

$

35.31

 

 

 

4.92

 

 

$

5,702

 

Vested and expected to vest at September 30, 2018

 

 

646

 

 

$

35.17

 

 

 

5.27

 

 

$

6,936

 

 

In May 2018, stockholders of the Company approved an amendment to the Company’s Amended and Restated Employee Stock Purchase Plan, which provided for an additional 400,000 shares of common stock, par value $0.01 per share, to be granted under the plan.

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation in net income over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of services and fulfillment

 

$

1,001

 

 

$

1,088

 

 

$

3,128

 

 

$

3,387

 

Selling and marketing

 

 

261

 

 

 

170

 

 

 

752

 

 

 

535

 

General and administrative

 

 

858

 

 

 

920

 

 

 

2,311

 

 

 

2,501

 

Total

 

$

2,120

 

 

$

2,178

 

 

$

6,191

 

 

$

6,423

 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Average risk-free interest rate

 

 

2.34

%

 

 

0.96

%

 

 

1.80

%

 

 

0.81

%

Expected dividend yield

 

 

1.6

%

 

 

1.9

%

 

 

1.9

%

 

 

1.9

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

25

%

 

 

26

%

 

 

22

%

 

 

24

%

Weighted average fair value

 

$

10.87

 

 

$

8.50

 

 

$

8.72

 

 

$

8.32

 

 

Dividends

In the nine months ended September 30, 2018, the Company declared and paid dividends of $10.8 million consisting of a $0.20 per share dividend in each of the first three quarters of 2018.  In the nine months ended September 30, 2017, the Company declared and paid dividends of $10.2 million consisting of a $0.19 per share dividend in each of the first three quarters of 2017. In October 2018, the Company declared a dividend of $0.20 per share payable on December 26, 2018 to shareholders of record as of December 12, 2018.

Treasury Stock

As of September 30, 2018, Forrester’s Board of Directors had authorized an aggregate $535.0 million to purchase common stock under its stock repurchase program including $50.0 million authorized in February 2018. The shares repurchased may be used, among other things, in connection with Forrester’s equity incentive and purchase plans. In the three months ended September 30, 2018, the Company repurchased an insignificant number of shares at an aggregate cost of approximately $0.3 million. In the nine months ended September 30, 2018, the Company repurchased approximately 0.2 million shares of common stock at an aggregate cost of approximately $10.0 million. In the three and nine months ended September 30, 2017, the Company repurchased approximately 0.1 and 1.1 million shares, respectively, of common stock at an aggregate cost of approximately $3.5 and $40.0 million, respectively. From the inception of the program through September 30, 2018, the Company repurchased 16.3 million shares of common stock at an aggregate cost of $474.9 million.