XML 43 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Components of Stockholders' Equity

The components of stockholders’ equity are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

Treasury Stock

 

 

Other

 

 

 

 

 

 

Number of

 

 

$0.01 Par

 

 

Paid-in

 

 

Retained

 

 

Number of

 

 

 

 

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Cost

 

 

Income (Loss)

 

 

Equity

 

Balance at January 1, 2019

 

22,951

 

 

$

230

 

 

$

200,696

 

 

$

127,717

 

 

 

4,631

 

 

$

(171,889

)

 

$

(5,154

)

 

$

151,600

 

Issuance of common stock under

   stock plans

 

99

 

 

 

1

 

 

 

3,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,275

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,685

 

Net loss

 

 

 

 

 

 

 

 

 

 

(13,316

)

 

 

 

 

 

 

 

 

 

 

 

(13,316

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(430

)

 

 

(430

)

Balance at March 31, 2019

 

23,050

 

 

$

231

 

 

$

206,655

 

 

$

114,401

 

 

 

4,631

 

 

$

(171,889

)

 

$

(5,584

)

 

$

143,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

Treasury Stock

 

 

Other

 

 

 

 

 

 

Number of

 

 

$0.01 Par

 

 

Paid-in

 

 

Retained

 

 

Number of

 

 

 

 

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Cost

 

 

Income (Loss)

 

 

Equity

 

Balance at January 1, 2018

 

22,432

 

 

$

224

 

 

$

181,910

 

 

$

123,010

 

 

 

4,391

 

 

$

(161,943

)

 

$

(2,012

)

 

$

141,189

 

Issuance of common stock under

   stock plans

 

82

 

 

 

1

 

 

 

2,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,463

 

Cumulative effect adjustment due to

   adoption of new accounting

   pronouncements

 

 

 

 

 

 

 

 

 

 

3,829

 

 

 

 

 

 

 

 

 

(26

)

 

 

3,803

 

Stock-based compensation expense

 

 

 

 

 

 

 

1,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,963

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

106

 

 

 

(4,367

)

 

 

 

 

 

(4,367

)

Dividends paid on common shares

 

 

 

 

 

 

 

 

 

 

(3,611

)

 

 

 

 

 

 

 

 

 

 

 

(3,611

)

Net loss

 

 

 

 

 

 

 

 

 

 

(1,733

)

 

 

 

 

 

 

 

 

 

 

 

(1,733

)

Net change in marketable

   investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(115

)

 

 

(115

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,703

 

 

 

1,703

 

Balance at March 31, 2018

 

22,514

 

 

$

225

 

 

$

186,335

 

 

$

121,495

 

 

 

4,497

 

 

$

(166,310

)

 

$

(450

)

 

$

141,295

 

Schedule of Restricted Stock Unit Activity

Restricted stock unit activity for the three months ended March 31, 2019 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2018

 

 

497

 

 

$

40.89

 

Granted

 

 

162

 

 

 

44.88

 

Vested

 

 

(11

)

 

 

40.38

 

Forfeited

 

 

(11

)

 

 

41.94

 

Unvested at March 31, 2019

 

 

637

 

 

$

41.89

 

Schedule of Stock Option Activity

 

Stock option activity for the three months ended March 31, 2019 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2018

 

 

583

 

 

$

35.27

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(67

)

 

 

34.99

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(1

)

 

 

33.16

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

515

 

 

$

35.31

 

 

 

4.72

 

 

$

6,721

 

Exercisable at March 31, 2019

 

 

438

 

 

$

35.48

 

 

 

4.38

 

 

$

5,639

 

Vested and expected to vest at March 31, 2019

 

 

515

 

 

$

35.31

 

 

 

4.72

 

 

$

6,721

 

Summary of Stock-Based Compensation Recorded in Expense Categories Stock-based compensation was recorded in the following expense categories (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Cost of services and fulfillment

 

$

1,463

 

 

$

1,020

 

Selling and marketing

 

 

440

 

 

 

244

 

General and administrative

 

 

782

 

 

 

699

 

Total

 

$

2,685

 

 

$

1,963

 

Shares Subject to Employee Stock Purchase Plan Valuation Assumptions

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Average risk-free interest rate

 

 

2.51

%

 

 

1.92

%

Expected dividend yield

 

 

0.0

%

 

 

2.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

34

%

 

 

22

%

Weighted average fair value

 

$

12.50

 

 

$

8.49