XML 25 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 4 – Goodwill and Other Intangible Assets

A summary of goodwill by segment and the changes in the carrying amount of goodwill is shown in the following table (in thousands):

 

 

Research
Segment

 

 

Consulting
Segment

 

 

Total

 

Balance at December 31, 2022

$

234,020

 

 

$

8,129

 

 

$

242,149

 

Foreign currency translation adjustments

 

2,038

 

 

 

70

 

 

 

2,108

 

Balance at December 31, 2023

 

236,058

 

 

 

8,199

 

 

 

244,257

 

Disposition (1)

 

(14,795

)

 

 

 

 

 

(14,795

)

Foreign currency translation adjustments

 

(1,449

)

 

 

(54

)

 

 

(1,503

)

Balance at December 31, 2024

$

219,814

 

 

$

8,145

 

 

$

227,959

 

 

(1)
See Note 2 - Divestiture for additional information. The amount of goodwill allocated to the divestiture was determined using a relative fair value approach.

The Company performed its annual impairment test as of November 30, 2024 utilizing a qualitative assessment to determine if the fair values of each of its reporting units was less than their respective carrying values. The Company considered a variety of factors including the impacts of the uncertain economic conditions and the transition of its client base to the Forrester Decisions product platform on the Company's long-term forecast and stock price. Based upon those assessments, the Company concluded that there were no events or circumstances that had occurred that would more likely than not reduce the fair value of its reporting units below their carrying values. The Company will continue to monitor these factors and other future events, and the Company will perform interim impairment tests, if necessary.

As of December 31, 2024, the Company had no accumulated goodwill impairment losses and the Consulting reporting unit had a negative carrying value.

A summary of Forrester’s intangible assets is as follows (in thousands):

 

 

December 31, 2024

 

 

Gross

 

 

 

 

 

Net

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Amount

 

 

Amortization

 

 

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

$

77,000

 

 

$

49,946

 

 

$

27,054

 

Technology

 

13,000

 

 

 

12,978

 

 

 

22

 

Trademarks

 

12,000

 

 

 

11,601

 

 

 

399

 

Total

$

102,000

 

 

$

74,525

 

 

$

27,475

 

 

 

December 31, 2023

 

 

Gross

 

 

 

 

 

Net

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Amount

 

 

Amortization

 

 

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

Customer relationships

$

77,640

 

 

$

42,091

 

 

$

35,549

 

Technology

 

16,524

 

 

 

15,950

 

 

 

574

 

Trademarks

 

12,519

 

 

 

11,005

 

 

 

1,514

 

Total

$

106,683

 

 

$

69,046

 

 

$

37,637

 

Amortization expense related to intangible assets was approximately $9.6 million, $12.0 million, and $13.2 million during the years ended December 31, 2024, 2023, and 2022, respectively. Estimated intangible asset amortization expense for each of the four succeeding years is as follows (in thousands):

2025

 

$

8,734

 

2026

 

 

8,335

 

2027

 

 

8,324

 

2028

 

 

2,082

 

Total

 

$

27,475