XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Summary of End-of-period Cash and Cash Equivalents and Cash, Cash Equivalents and Restricted Cash from Financial Statements

The following table summarizes the end-of-period cash and cash equivalents from the Company's Consolidated Balance Sheets and the total cash, cash equivalents and restricted cash as presented in the accompanying Consolidated Statements of Cash Flows (in thousands).

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

Cash and cash equivalents shown in balance sheets

$

56,087

 

 

$

72,909

 

Restricted cash classified in other assets (1):

 

2,100

 

 

 

2,133

 

Cash, cash equivalents and restricted cash shown in statement of cash flows

$

58,187

 

 

$

75,042

 

 

(1)
Restricted cash consists of collateral required for leased office space. The short-term or long-term classification regarding the collateral for the leased office space is determined in accordance with the expiration of the underlying leases.
Summary of Stock-Based Compensation Expense Recorded in Expense Categories

Stock-based compensation expense was recorded in the following expense categories (in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cost of services and fulfillment

 

$

8,700

 

 

$

9,068

 

 

$

8,435

 

Selling and marketing

 

 

2,164

 

 

 

2,943

 

 

 

2,774

 

General and administrative

 

 

3,479

 

 

 

3,475

 

 

 

3,334

 

Total

 

$

14,343

 

 

$

15,486

 

 

$

14,543

 

 

Shares Subject to Employee Stock Purchase Plan Valuation Assumptions

The options granted under the equity incentive plan and shares subject to the employee stock purchase plan were valued utilizing the Black-Scholes model using the following assumptions and had the following fair values (no options were granted in 2024 or 2022):

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

Employee Stock Purchase Plan

 

 

Equity Incentive Plans

 

 

Employee Stock Purchase Plan

 

 

Employee Stock Purchase Plan

 

Average risk-free interest rate

 

 

4.55

%

 

 

4.27

%

 

 

5.51

%

 

 

3.71

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected life

 

0.5 Years

 

 

4.75 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

38

%

 

 

43

%

 

 

35

%

 

 

33

%

Weighted average fair value

 

$

4.86

 

 

$

14.24

 

 

$

7.90

 

 

$

10.22

 

Depreciation and Amortization of Property and Equipment, Useful Life

Forrester provides for depreciation and amortization of property and equipment, computed using the straight-line method, over their estimated useful lives of its assets as follows:

 

 

 

Estimated

 

 

Useful Life

Computers and equipment

 

3 to 10 Years

Computer software

 

3 to 5 Years

Furniture and fixtures

 

7 Years

Leasehold improvements

 

Shorter of asset life or lease term

Amortization of Intangible Assets, Estimated Useful Life

Forrester provides for amortization of intangible assets, computed using an accelerated method according to the expected cash flows to be received from the underlying assets, over their estimated useful lives as follows:

 

 

Estimated

 

 

Useful Life

Customer relationships

 

5 to 9 Years

Technology

 

1 to 8 Years

Trademarks

 

6 to 8 Years

Schedule of Basic and Diluted Weighted Average Common Shares

Basic and diluted weighted average common shares are as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Basic weighted average common shares outstanding

 

 

19,094

 

 

 

19,183

 

 

 

18,967

 

Weighted average common equivalent shares

 

 

 

 

 

75

 

 

 

205

 

Diluted weighted average common shares outstanding

 

 

19,094

 

 

 

19,258

 

 

 

19,172

 

Options and restricted stock units excluded from diluted weighted
   average share calculation as effect would have been anti-dilutive

 

 

1,307

 

 

 

730

 

 

 

210