XML 44 R37.htm IDEA: XBRL DOCUMENT
v3.25.2

Stockholders' Equity (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Equity [Abstract] |
Components of Stockholders' Equity | The components of stockholders’ equity are as follows (in thousands):
| Three Months Ended June 30, 2025 |
| Common Stock |  |  |  |  |  |  |  |  | Treasury Stock |  |  | Accumulated |  |  |  |
| Number of Shares |  |  | $0.01ParValue |  |  | Additional Paid-in Capital |  |  | Retained Earnings |  |  | Number of Shares |  |  | Cost |  |  | Other Comprehensive Loss |  |  | Total Stockholders' Equity |
Balance at March 31, 2025 |  | 25,262 |  |  | $ | 253 |  |  | $ | 294,922 |  |  | $ | 84,662 |  |  |  | 6,282 |  |  | $ | (227,119 | ) |  | $ | (5,284 | ) |  | $ | 147,434 |
Issuance of common stock under stock plans, including tax effects |  | 99 |  |  |  | 1 |  |  |  | (442 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (441 | )
Stock-based compensation expense |  | — |  |  |  | — |  |  |  | 3,649 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,649 |
Net income |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,913 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 3,913 |
Net change in marketable investments, net of tax |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 4 |  |  |  | 4 |
Foreign currency translation |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 4,980 |  |  |  | 4,980 |
Balance at June 30, 2025 |  | 25,361 |  |  | $ | 254 |  |  | $ | 298,129 |  |  | $ | 88,575 |  |  |  | 6,282 |  |  | $ | (227,119 | ) |  | $ | (300 | ) |  | $ | 159,539 |
| Three Months Ended June 30, 2024 |
| Common Stock |  |  |  |  |  |  |  |  | Treasury Stock |  |  | Accumulated |  |  |  |
| Number of Shares |  |  | $0.01ParValue |  |  | Additional Paid-in Capital |  |  | Retained Earnings |  |  | Number of Shares |  |  | Cost |  |  | Other Comprehensive Loss |  |  | Total Stockholders' Equity |
Balance at March 31, 2024 |  | 24,881 |  |  | $ | 249 |  |  | $ | 281,453 |  |  | $ | 171,008 |  |  |  | 5,639 |  |  | $ | (215,246 | ) |  | $ | (6,533 | ) |  | $ | 230,931 |
Issuance of common stock under stock plans, including tax effects |  | 16 |  |  |  | — |  |  |  | (83 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (83 | )
Repurchases of common stock |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 202 |  |  |  | (3,918 | ) |  |  | — |  |  |  | (3,918 | )
Stock-based compensation expense |  | — |  |  |  | — |  |  |  | 4,025 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 4,025 |
Net income |  | — |  |  |  | — |  |  |  | — |  |  |  | 6,292 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 6,292 |
Net change in marketable investments, net of tax |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 18 |  |  |  | 18 |
Foreign currency translation |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (211 | ) |  |  | (211 | )
Balance at June 30, 2024 |  | 24,897 |  |  | $ | 249 |  |  | $ | 285,395 |  |  | $ | 177,300 |  |  |  | 5,841 |  |  | $ | (219,164 | ) |  | $ | (6,726 | ) |  | $ | 237,054 |
| Six Months Ended June 30, 2025 |
| Common Stock |  |  |  |  |  |  |  |  | Treasury Stock |  |  | Accumulated |  |  |  |
| Number of Shares |  |  | $0.01 Par Value |  |  | Additional Paid-in Capital |  |  | Retained Earnings |  |  | Number of Shares |  |  | Cost |  |  | Other Comprehensive Loss |  |  | Total Stockholders' Equity |
Balance at December 31, 2024 |  | 25,119 |  |  | $ | 251 |  |  | $ | 292,217 |  |  | $ | 171,934 |  |  |  | 6,282 |  |  | $ | (227,119 | ) |  | $ | (7,746 | ) |  | $ | 229,537 |
Issuance of common stock under stock plans, including tax effects |  | 242 |  |  |  | 3 |  |  |  | (209 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (206 | )
Stock-based compensation expense |  | — |  |  |  | — |  |  |  | 6,121 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 6,121 |
Net loss |  | — |  |  |  | — |  |  |  | — |  |  |  | (83,359 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (83,359 | )
Net change in marketable investments, net of tax |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 8 |  |  |  | 8 |
Foreign currency translation |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 7,438 |  |  |  | 7,438 |
Balance at June 30, 2025 |  | 25,361 |  |  | $ | 254 |  |  | $ | 298,129 |  |  | $ | 88,575 |  |  |  | 6,282 |  |  | $ | (227,119 | ) |  | $ | (300 | ) |  | $ | 159,539 |
| Six Months Ended June 30, 2024 |
| Common Stock |  |  |  |  |  |  |  |  | Treasury Stock |  |  | Accumulated |  |  |  |
| Number of Shares |  |  | $0.01 Par Value |  |  | Additional Paid-in Capital |  |  | Retained Earnings |  |  | Number of Shares |  |  | Cost |  |  | Other Comprehensive Loss |  |  | Total Stockholders' Equity |
Balance at December 31, 2023 |  | 24,684 |  |  | $ | 247 |  |  | $ | 278,057 |  |  | $ | 177,681 |  |  |  | 5,437 |  |  | $ | (211,149 | ) |  | $ | (4,571 | ) |  | $ | 240,265 |
Issuance of common stock under stock plans, including tax effects |  | 213 |  |  |  | 2 |  |  |  | (261 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (259 | )
Repurchases of common stock |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 404 |  |  |  | (8,015 | ) |  |  | — |  |  |  | (8,015 | )
Stock-based compensation expense |  | — |  |  |  | — |  |  |  | 7,599 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 7,599 |
Net loss |  | — |  |  |  | — |  |  |  | — |  |  |  | (381 | ) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (381 | )
Net change in marketable investments, net of tax |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 24 |  |  |  | 24 |
Foreign currency translation |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (2,179 | ) |  |  | (2,179 | )
Balance at June 30, 2024 |  | 24,897 |  |  | $ | 249 |  |  | $ | 285,395 |  |  | $ | 177,300 |  |  |  | 5,841 |  |  | $ | (219,164 | ) |  | $ | (6,726 | ) |  | $ | 237,054 |
Schedule of Restricted Stock Unit Activity | Restricted stock unit activity for the six months ended June 30, 2025 is presented below (in thousands, except per share data):
|  |  |  |  | Weighted- |
|  |  |  |  | Average |
|  | Number of |  |  | Grant Date |
|  | Shares |  |  | Fair Value |
Unvested at December 31, 2024 |  |  | 1,253 |  |  | $ | 27.42 |
Granted |  |  | 1,296 |  |  |  | 9.42 |
Vested |  |  | (252 | ) |  |  | 26.87 |
Forfeited |  |  | (119 | ) |  |  | 26.88 |
Unvested at June 30, 2025 |  |  | 2,178 |  |  | $ | 16.80 |
Schedule of Stock Option Activity | Stock option activity for the six months ended June 30, 2025 is presented below (in thousands, except per share data and contractual term):
|  |  |  |  | Weighted - |  |  | Weighted - |  |  |  |
|  |  |  |  | Average |  |  | Average |  |  |  |
|  |  |  |  | Exercise |  |  | Remaining |  |  | Aggregate |
|  | Number |  |  | Price Per |  |  | Contractual |  |  | Intrinsic |
|  | of Shares |  |  | Share |  |  | Term (in years) |  |  | Value |
Outstanding at December 31, 2024 |  |  | 167 |  |  | $ | 33.29 |  |  |  |  |  |  |
Granted |  |  | 303 |  |  |  | 9.36 |  |  |  |  |  |  |
Forfeited |  |  | (25 | ) |  |  | 33.71 |  |  |  |  |  |  |
Outstanding at June 30, 2025 |  |  | 445 |  |  | $ | 16.95 |  |  |  | 8.63 |  |  | $ | 164 |
Exercisable at June 30, 2025 |  |  | 85 |  |  | $ | 33.34 |  |  |  | 5.29 |  |  | $ | — |
Vested and expected to vest at June 30, 2025 |  |  | 445 |  |  | $ | 16.95 |  |  |  | 8.63 |  |  | $ | 164 |
Summary of Stock-Based Compensation Recorded in Expense Categories in Consolidated Statements of Operations | Stock-based compensation was recorded in the following expense categories in the Consolidated Statements of Operations (in thousands):
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Cost of services and fulfillment |  | $ | 2,460 |  |  | $ | 2,513 |  |  | $ | 4,178 |  |  | $ | 4,635 |
Selling and marketing |  |  | 491 |  |  |  | 559 |  |  |  | 499 |  |  |  | 1,158 |
General and administrative |  |  | 1,035 |  |  |  | 953 |  |  |  | 1,781 |  |  |  | 1,806 |
Total |  | $ | 3,986 |  |  | $ | 4,025 |  |  | $ | 6,458 |  |  | $ | 7,599 |
Fair Value of Options Granted Under Equity Incentive Plan and Shares Subject to Employee Stock Purchase Plan Valuation Assumptions | Forrester utilizes the Black-Scholes valuation mod el for estimating the fair value of options granted under the equity incentive plans and shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  | Employee Stock Purchase Plan |  |  | Equity Incentive Plans |  |  | Employee Stock Purchase Plan |  |  | Employee Stock Purchase Plan |  |  | Equity Incentive Plans |  |  | Employee Stock Purchase Plan |
Average risk-free interest rate |  |  | 4.27 | % |  |  | 3.91 | % |  |  | 5.36 | % |  |  | 4.27 | % |  |  | 3.91 | % |  |  | 5.36 | %
Expected dividend yield |  |  | 0.0 | % |  |  | 0.0 | % |  |  | 0.0 | % |  |  | 0.0 | % |  |  | 0.0 | % |  |  | 0.0 | %
Expected life |  | 0.5 Years |  |  | 4.50 Years |  |  | 0.5 Years |  |  | 0.5 Years |  |  | 4.50 Years |  |  | 0.5 Years |
Expected volatility |  |  | 38 | % |  |  | 36 | % |  |  | 39 | % |  |  | 38 | % |  |  | 36 | % |  |  | 39 | %
Weighted average fair value |  | $ | 2.86 |  |  | $ | 3.38 |  |  | $ | 5.46 |  |  | $ | 2.86 |  |  | $ | 3.38 |  |  | $ | 5.46 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration