XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2024
Debt Instrument  
Schedule of Company's Debt Obligations

A summary of the Company’s debt obligations, including level within the fair value hierarchy (see Note 3. Fair Value Measurements), was as follows:

At March 31, 2024

(in thousands)

Principal
Amount

Unamortized Debt Discount and Debt Issuance Costs

Net
Carrying Value

Estimated
Fair Value

 

Level

Financial Liabilities:

  

  

  

  

  

2027 Term Loans

$

250,000

$

(2,548)

$

247,452

$

247,452

Level 2*

2026 Convertible Notes

$

230,000

$

(2,780)

$

227,220

$

142,888

Level 2**

At December 31, 2023

(in thousands)

Principal
Amount

Unamortized Debt Discount and Debt Issuance Costs

Net
Carrying Value

Estimated
Fair Value

 

Level

Financial Liabilities:

  

  

  

  

 

 

2027 Term Loans

$

250,000

$

(3,519)

$

246,481

$

246,481

Level 2*

2026 Convertible Notes

$

230,000

$

(3,112)

$

226,888

$

150,155

Level 2**

*The principal amounts outstanding are subject to variable interest rates, which are based on three-month SOFR starting April 1, 2023 plus fixed percentages. Through March 31, 2023, the variable component was based on the three-month LIBOR. Therefore, the Company believes the carrying amount of these obligations approximates fair value.

**

The fair value is influenced by interest rates, the Company’s stock price and stock price volatility and is determined by prices observed in market trading. Since the market for trading of the 2026 Convertible Notes is not considered to be an active market, the estimated fair value is based on Level 2 inputs.

2027 Term Loans  
Debt Instrument  
Schedule of Components of Interest Expense

The following table presents the components of interest expense related to the 2027 Term Loans:

    

Three Months Ended

March 31, 

(in thousands)

2024

2023

Contractual interest

$

8,747

$

8,145

Amortization of debt discount and debt issuance costs

972

332

Total interest expense

$

9,719

$

8,477

1.5% Convertible Senior Subordinated Notes due 2026  
Debt Instrument  
Schedule of Components of Interest Expense

The following table presents the components of interest expense related to the 2026 Convertible Notes:

Three Months Ended

March 31, 

(in thousands)

2024

    

2023

Stated coupon interest

$

863

$

863

Amortization of debt discount and debt issuance costs

 

332

 

326

Total interest expense

$

1,195

$

1,189

Schedule of Future Payments on Debt

Year ending December 31, (in thousands)

    

Remainder of 2024 - interest only

$

3,450

2025 - interest only

 

3,450

2026 - principal and interest

 

231,725

Total minimum payments

 

238,625

Less amount representing interest

 

(8,625)

2026 Convertible Notes, principal amount

 

230,000

Less unamortized debt discount and debt issuance costs

 

(2,780)

Net carrying amount of 2026 Convertible Notes

$

227,220