XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation and Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation and Employee Benefits  
Summary of Option Activity

Options

Weighted-

Average

Aggregate

Weighted-

Remaining

Intrinsic

    

Number of

Average

Contractual Terms

Value

Options

Exercise Price

(Years)

(in thousands)

Outstanding at December 31, 2023

23,659,240

$

13.31

Granted - at fair value

 

10,513,500

$

2.28

 

Exercised

 

(174,651)

$

1.67

 

Forfeited/Canceled

 

(5,292,979)

$

9.20

 

Outstanding at December 31, 2024

28,705,110

$

10.10

6.4

$

889

Exercisable at December 31, 2024

 

17,010,902

$

14.37

4.6

$

Schedule of options outstanding and exercisable

Information on the options outstanding and exercisable as of December 31, 2024 is summarized by range of exercise prices as follows:

    

Options Outstanding

Options Exercisable

Weighted-

    

Average

Weighted-

Weighted-

Remaining

Average

Average

Number

Contractual Terms

Exercise

Number

Exercise

Range of Exercise Prices

Outstanding

(Years)

Price

Exercisable

Price

$

0.77

-

$

2.41

 

6,361,791

9.5

$

1.74

473,666

$

2.35

$

2.59

-

$

5.44

6,000,496

8.3

$

3.86

2,069,330

$

4.33

$

5.86

-

$

12.37

5,603,496

5.3

$

10.28

4,386,405

$

10.54

$

12.44

-

$

17.06

4,601,126

5.3

$

14.64

3,992,175

$

14.59

$

17.17

-

$

26.58

4,691,013

3.8

$

18.90

4,642,138

$

18.91

$

26.62

-

$

36.85

1,447,188

0.5

$

29.06

1,447,188

$

29.06

 

28,705,110

6.4

$

10.10

17,010,902

$

14.37

Schedule of additional information on options

Year Ended December 31,

(in thousands, except weighted-average grant-date fair value per share)

2024

2023

2022

Total intrinsic value of options exercised

 

$

110

$

425

$

914

Total grant date fair value of options vested

 

$

22,778

$

30,467

$

34,916

Weighted-average grant date fair value per share of options granted

 

$

1.49

$

4.19

$

7.04

Summary of RSU Activity, under 2014 Plan

RSUs Outstanding

Weighted-Average

    

Number of

    

Grant Date Fair 

RSUs

Value

Balances at December 31, 2023

 

1,726,729

$

11.93

RSUs granted

 

1,976,750

$

2.23

RSUs vested

 

(2,793,626)

$

5.41

RSUs canceled

 

(141,616)

$

11.50

Balances at December 31, 2024

 

768,237

$

10.79

Year Ended December 31,

(in thousands, except weighted-average grant-date fair value per share)

2024

2023

2022

Total grant date fair value of RSUs vested

 

$

15,101

$

18,381

$

13,598

Total grant date fair value of RSUs granted

 

$

4,408

$

11,386

$

22,502

Weighted-average grant-date fair value per share of RSUs granted

 

$

2.23

$

8.93

$

13.34

Schedule of Stock-Based Compensation Expense

Year Ended December 31, 

(in thousands)

    

2024

    

2023

    

2022

Cost of goods sold (1)

$

1,070

$

632

$

736

Research and development

 

8,643

 

14,596

 

18,999

Selling, general and administrative

 

18,089

 

27,882

 

31,002

Total stock-based compensation expense

$

27,802

$

43,110

$

50,737

 

  

 

  

 

  

Total stock-based compensation expense capitalized into inventory

$

1,407

$

1,062

$

1,187

(1)Stock-based compensation capitalized into inventory is recognized as cost of goods sold when the related product is sold.
Schedule of Weighted Average Assumptions for Black-Scholes Option-Pricing Model Used in Determining Fair Value of Awards

Year Ended December 31, 

 

    

2024

    

2023

    

2022

  

Expected term (years)

 

 

  

 

  

Stock options

 

5.7

 

6.0

 

6.1

ESPP

 

0.5

 

0.5

 

0.5

Expected volatility

 

 

 

Stock options

 

67

%  

64

%  

62

%

ESPP

 

88

%  

105

%  

70

%

Risk-free interest rate

 

 

 

Stock options

 

3.97

%  

3.92

%  

2.37

%

ESPP

 

4.94

%  

5.35

%  

3.77

%

Expected dividend yield

 

  

 

  

 

  

Stock options

 

%  

%  

%

ESPP

 

%  

%  

%