XML 57 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Summary of Income (Loss) Before Income Taxes

Income before income taxes consisted of (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Domestic

 

$

24,841

 

 

$

4,471

 

 

$

26,880

 

Foreign

 

 

8,337

 

 

 

2,669

 

 

 

 

Income before income taxes

 

$

33,178

 

 

$

7,140

 

 

$

26,880

 

 

Summary of Income Tax Expense

Funko, Inc. is taxed as a corporation and pays corporate federal, state and local taxes on income allocated to it from FAH, LLC based upon Funko, Inc’s economic interest held in FAH, LLC. FAH, LLC is treated as a pass-through partnership for income tax reporting purposes. FAH, LLC’s members, including the Company, are liable for federal, state and local income taxes based on their share of FAH, LLC’s pass-through taxable income. The results for the year ended December 31, 2017 reflect the U.K. Corporation Tax attributable to Funko UK, Ltd., but do not reflect the U.S. tax expense of FAH, LLC prior to the IPO, which as a pass-through entity, was not subject to U.S. income tax.

The components of the Company’s income tax expense consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Current income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

3,526

 

 

$

941

 

 

$

 

State and local

 

 

486

 

 

 

365

 

 

 

 

Foreign

 

 

1,758

 

 

 

952

 

 

 

 

Current income taxes

 

$

5,770

 

 

$

2,258

 

 

$

 

Deferred income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(819

)

 

$

(651

)

 

 

 

State and local

 

 

(70

)

 

 

(16

)

 

 

 

Foreign

 

 

(14

)

 

 

(51

)

 

 

 

Deferred income taxes

 

$

(903

)

 

$

(718

)

 

$

 

Income tax expense

 

$

4,867

 

 

$

1,540

 

 

$

 

 

Reconciliation of Income Tax Expense

A reconciliation of income tax expense from operations computed at the U.S. federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

2018

 

 

2017

 

 

2016

 

Expected U.S. federal income taxes

   at statutory rate

 

 

 

21.0

%

 

 

34.0

%

 

 

34.0

%

State and local income taxes, net of

   federal benefit

 

 

 

1.0

%

 

 

4.6

%

 

 

0.0

%

Foreign taxes

 

 

 

4.7

%

 

 

12.6

%

 

 

0.0

%

Non-deductible expenses

 

 

 

2.6

%

 

 

1.7

%

 

 

0.0

%

Enactment of the Tax Cuts and Jobs

   Act

 

 

 

0.0

%

 

 

65.7

%

 

 

0.0

%

Change in valuation allowance

 

 

 

0.0

%

 

 

-70.3

%

 

 

 

 

Non-controlling interest

 

 

 

-12.5

%

 

 

-9.6

%

 

 

0.0

%

LLC flow-through structure

 

 

 

0.0

%

 

 

-17.1

%

 

 

-34.0

%

Other, net

 

 

 

-2.1

%

 

 

0.0

%

 

 

 

 

Income tax expense

 

 

 

14.7

%

 

 

21.6

%

 

 

0.0

%

Summary of Deferred Tax Assets and Liabilities

The significant items comprising deferred tax assets and liabilities is as follows (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Investment in partnership

 

$

18,229

 

 

$

13,403

 

Tax Receivable Agreement liability

 

 

1,544

 

 

 

 

 

Stock-based compensation

 

 

456

 

 

 

85

 

Intangibles

 

 

 

 

 

151

 

Property and equipment

 

 

10

 

 

 

 

Other

 

 

51

 

 

 

 

Gross deferred tax assets

 

 

20,290

 

 

 

13,639

 

Valuation allowance

 

 

(8,803

)

 

 

(8,862

)

Deferred tax assets, net of valuation allowance

 

 

11,487

 

 

 

4,777

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Investment in partnership

 

 

(4,146

)

 

 

(5,290

)

Property and equipment

 

 

 

 

 

(24

)

Gross deferred tax liabilities

 

 

(4,146

)

 

 

(5,314

)

Net deferred tax liabilities

 

$

7,341

 

 

$

(537

)