XML 60 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholder's Equity (Tables)
12 Months Ended
Dec. 31, 2018
Summary of Unvested Common Unit Activity

A summary of unvested common unit activity for the year ended December 31, 2017 is as follows:

 

 

 

 

 

 

 

Weighted

Average

 

 

 

Common

Units

 

 

Grant Date

Fair

Value

 

 

 

(in thousands)

 

 

 

 

 

Unvested at December 31, 2017

 

 

1,348

 

 

$

16,176

 

Granted

 

 

 

 

 

 

Vested

 

 

(636

)

 

 

(7,632

)

Forfeited

 

 

(87

)

 

 

(1,044

)

Unvested at December 31, 2018

 

 

625

 

 

 

7,500

 

 

Schedule of Option Pricing Model Inputs

For each of the options granted during 2018, the following were the weighted-average of the option pricing model inputs:

 

 

 

2017 Plan

 

Expected term (years)

 

6.25

 

Expected volatility

 

 

34.4

%

Risk-free interest rate

 

 

2.8

%

Dividend yield

 

 

0

%

 

Funko Acquisition Holdings, L.L.C. [Member]  
Summary of Stock Option Activity

A summary of FAH, LLC stock option activity for the year ended December 31, 2017 is as follows:

 

 

 

 

 

 

 

Weighted

 

 

Aggregate

 

 

Remaining

 

 

 

FAH, LLC Stock

Options

 

 

Average

Exercise Price

 

 

Intrinsic

Value

 

 

Contractual

Life

 

 

 

(in thousands)

 

 

 

 

 

 

(in thousands)

 

 

(years)

 

Outstanding at December 31, 2017

 

 

556

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

552

 

 

$

0.41

 

 

$

7,038

 

 

 

4.91

 

Options exercisable at December 31, 2018

 

 

548

 

 

$

0.40

 

 

$

6,988

 

 

 

4.90

 

 

2017 Plan [Member]  
Summary of Stock Option Activity

A summary of 2017 Plan stock option activity for the year ended December 31, 2018 is as follows:

 

 

 

Funko, Inc.

 

 

Weighted

 

 

Aggregate

 

 

Remaining

 

 

 

Stock

Options

 

 

Average

Exercise Price

 

 

Intrinsic

Value

 

 

Contractual

Life

 

 

 

(in thousands)

 

 

 

 

 

 

(in thousands)

 

 

(years)

 

Outstanding at December 31, 2017

 

 

1,011

 

 

$

12.00

 

 

 

 

 

 

 

 

Granted

 

 

931

 

 

 

13.54

 

 

 

 

 

 

 

 

Exercised

 

 

(54

)

 

 

12.00

 

 

 

62

 

 

 

 

 

Forfeited

 

 

(100

)

 

 

12.00

 

 

 

434

 

 

 

 

 

Outstanding at December 31, 2018

 

 

1,788

 

 

 

12.80

 

 

 

1,884

 

 

 

9.19

 

Options exercisable at December 31, 2018

 

 

295

 

 

 

12.02

 

 

 

338

 

 

 

8.84

 

 

Summary of Restricted Stock Unit Activity

A summary of 2017 Plan restricted stock unit activity for the year ended December 31, 2018 is as follows:

 

 

 

Funko, Inc.

 

 

Weighted Average

 

 

Aggregate

 

 

Remaining

 

 

 

Restricted Stock Units

 

 

Grant Date Fair Value

 

 

Intrinsic

Value

 

 

Contractual

Life

 

 

 

(in thousands)

 

 

 

 

 

 

(in thousands)

 

 

(years)

 

Unvested at December 31, 2017

 

 

 

 

$

 

 

$

 

 

 

 

 

Granted

 

 

1,899

 

 

 

14.33

 

 

 

27,216

 

 

 

 

 

Vested

 

 

(174

)

 

 

11.19

 

 

 

2,712

 

 

 

 

 

Forfeited

 

 

(51

)

 

 

10.51

 

 

 

1,077

 

 

 

 

 

Unvested at December 31, 2018

 

 

1,674

 

 

 

14.77

 

 

 

22,012

 

 

 

4.06