XML 25 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Stockholders' and Members' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Member Units [Member]
Recourse Loans To Management [Member]
Members' Accumulated Other Comprehensive Income [Member]
Members' Earnings (Deficit) [Member]
Additional Paid-In Capital [Member]
Other Comprehensive Income [Member]
Retained Earnings (Deficit) [Member]
Non-Controlling Interest [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Additional Paid-In Capital [Member]
Class A Common Stock [Member]
Common Stock
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock
Beginning balance at Dec. 31, 2015 $ 243,556 $ 250,601 $ (915)   $ (6,130)                  
Beginning balance, units at Dec. 31, 2015   224                        
Members' contributions 15,000 $ 24,431     (9,431)                  
Members' contributions, units   15                        
Distribution to continuing equity owners (70,570)       (70,570)                  
Equity-based compensation 2,369 $ 2,369                        
Equity-based compensation, units   4                        
Net income 26,880       26,880                  
Recourse loans to management 142   142                      
Ending balance at Dec. 31, 2016 217,377 $ 277,401 (773)   (59,251)                  
Beginning balance, units at Dec. 31, 2016   243                        
Members' contributions | Prior To Initial Public Offering And Related Reorganization Transactions 5,000 $ 5,000                        
Members' contributions, units | Prior To Initial Public Offering And Related Reorganization Transactions   5                        
Distribution to continuing equity owners | Prior To Initial Public Offering And Related Reorganization Transactions (72,965)       (72,965)                  
Equity issued in connection with acquisition prior to Transactions | Prior To Initial Public Offering And Related Reorganization Transactions 5,313 $ 5,313                        
Equity issued in connection with acquisition prior to Transactions, units | Prior To Initial Public Offering And Related Reorganization Transactions   2                        
Warrants issued in connection with long-term debt prior to Transactions | Prior To Initial Public Offering And Related Reorganization Transactions 5,726       5,726                  
Equity-based compensation | Prior To Initial Public Offering And Related Reorganization Transactions 4,730 $ 4,571 159                      
Equity-based compensation | Subsequent To Initial Public Offering And Related Reorganization Transactions 844         $ 844                
Cumulative translation adjustment, net of tax | Prior To Initial Public Offering And Related Reorganization Transactions 1,184     $ 1,184                    
Cumulative translation adjustment, net of tax 477           $ 230   $ 247          
Net income | Prior To Initial Public Offering And Related Reorganization Transactions 2,684       2,684                  
Net income | Subsequent To Initial Public Offering And Related Reorganization Transactions 2,916             $ 1,041 1,875          
Net income 5,600                          
Recourse loans to management | Prior To Initial Public Offering And Related Reorganization Transactions 188   188                      
Effect of Transactions   $ (292,285) $ 426 $ (1,184) $ 123,806 168,052 572   612 $ 1        
Effect of Transactions, units   (250)               12,921        
Sale/Issuance of common stock                   $ 108,920 $ 108,919 $ 1 $ 2 $ 2
Sale/Issuance of common stock, shares                       10,417   24,976
Net deferred tax adjustments resulting from the Transactions (1,241)         (1,241)                
Non-controlling interests related to purchase of common units from FAH, LLC           (147,254)     147,254          
Ending balance at Dec. 31, 2017 281,155         129,320 802 1,041 149,988 $ 2     $ 2  
Ending balance, shares at Dec. 31, 2017                   23,338     24,976  
Distribution to continuing equity owners (20,441)               (20,441)          
Equity-based compensation 9,140         9,140                
Shares issued for equity-based compensation awards 28         28                
Shares issued for equity-based compensation awards , units                   176        
Cumulative translation adjustment, net of tax (2,020)           (973)   (1,047)          
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets 193         193                
Redemption of common units of FAH, LLC           7,727     (7,727) $ 1,447     $ (1,392)  
Net income 28,311             9,356 18,955 28,311        
Ending balance at Dec. 31, 2018 $ 296,366         $ 146,408 $ (171) $ 10,397 $ 139,728 $ 2     $ 2  
Ending balance, shares at Dec. 31, 2018                   24,961     23,584