XML 23 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Other Comprehensive Income
Accumulated Deficit
Non- Controlling Interests
Beginning balance (in shares) at Dec. 31, 2022       47,192,000 3,293,000        
Beginning balance at Dec. 31, 2022 $ 389,689     $ 5 $ 0 $ 310,807 $ (2,603) $ 60,015 $ 21,465
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (1,103)               (1,103)
Equity-based compensation           8,437      
Activity under equity-based compensation plans (in shares)       305,000          
Activity under equity-based compensation plans 287         287      
Cumulative translation adjustment, net of tax 2,448           2,177   271
Net income (loss) (137,006)             (128,309) (8,697)
Ending balance (in shares) at Jun. 30, 2023       47,497,000 3,293,000        
Ending balance at Jun. 30, 2023 262,752     $ 5 $ 0 319,531 (426) (68,294) 11,936
Beginning balance (in shares) at Mar. 31, 2023       47,326,000 3,293,000        
Beginning balance at Mar. 31, 2023 333,329     $ 5 $ 0 314,537 (1,665) 4,704 15,748
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (1,103)               (1,103)
Equity-based compensation           4,795      
Activity under equity-based compensation plans (in shares)       171,000          
Activity under equity-based compensation plans 199         199      
Cumulative translation adjustment, net of tax 1,394           1,239   155
Net income (loss) (75,862)             (72,998) (2,864)
Ending balance (in shares) at Jun. 30, 2023       47,497,000 3,293,000        
Ending balance at Jun. 30, 2023 262,752     $ 5 $ 0 319,531 (426) (68,294) 11,936
Beginning balance (in shares) at Dec. 31, 2023   50,549,000 2,277,000 50,549,000 2,277,000        
Beginning balance at Dec. 31, 2023 238,040     $ 5 $ 0 326,180 (180) (94,064) 6,099
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (88)               (88)
Equity-based compensation           7,100      
Activity under equity-based compensation plans (in shares)       1,071,000          
Activity under equity-based compensation plans 947         947      
Cumulative translation adjustment, net of tax (506)           (478)   (28)
Redemption of common units of FAH, LLC (in shares)       868,000 (844,000)        
Redemption of common units of FAH, LLC 0         1,581     (1,581)
Net income (loss) (18,247)             (17,548) (699)
Ending balance (in shares) at Jun. 30, 2024   52,488,000 1,433,000 52,488,000 1,433,000        
Ending balance at Jun. 30, 2024 227,246     $ 5 $ 0 335,808 (658) (111,612) 3,703
Beginning balance (in shares) at Mar. 31, 2024       50,963,000 2,276,000        
Beginning balance at Mar. 31, 2024 217,559     $ 5 $ 0 330,005 (788) (116,727) 5,064
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (90)               (90)
Equity-based compensation           3,276      
Activity under equity-based compensation plans (in shares)       657,000          
Activity under equity-based compensation plans 947         947      
Cumulative translation adjustment, net of tax 135           130   5
Redemption of common units of FAH, LLC (in shares)       868,000 (843,000)        
Redemption of common units of FAH, LLC 0         1,580     (1,580)
Net income (loss) 5,419             5,115 304
Ending balance (in shares) at Jun. 30, 2024   52,488,000 1,433,000 52,488,000 1,433,000        
Ending balance at Jun. 30, 2024 $ 227,246     $ 5 $ 0 $ 335,808 $ (658) $ (111,612) $ 3,703