XML 63 R44.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Income Before Income Taxes | Loss before income taxes consisted of (in thousands):
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Domestic | $ | (25,933) |  |  | $ | (46,847) |  |  | $ | (39,077) |
Foreign | 15,427 |  |  | 14,906 |  |  | 16,036 |
Loss before income taxes | $ | (10,506) |  |  | $ | (31,941) |  |  | $ | (23,041) |
Schedule of Income Tax Expense | The components of the Company’s income tax expense (benefit) consisted of the following (in thousands):
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Current income taxes: |  |  |  |  |
Federal | $ | — |  |  | $ | 5,574 |  |  | $ | (4,766) |
State and local | 94 |  |  | 71 |  |  | 1,629 |
Foreign | 4,771 |  |  | 3,728 |  |  | 2,750 |
Current income taxes | $ | 4,865 |  |  | $ | 9,373 |  |  | $ | (387) |
Deferred income taxes: |  |  |  |  |
Federal | $ | (57) |  |  | $ | 105,236 |  |  | $ | (11,227) |
State and local | — |  |  | 17,888 |  |  | (5,945) |
Foreign | (244) |  |  | — |  |  | (242) |
Deferred income taxes | (301) |  |  | 123,124 |  |  | (17,414) |
Income tax expense (benefit) | $ | 4,564 |  |  | $ | 132,497 |  |  | $ | (17,801) |
Schedule of Reconciliation of Income Tax Expense | A reconciliation of income tax expense (benefit) from operations computed at the U.S. federal statutory income tax rate to the Company’s effective income tax rate are as follows:
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Expected U.S. federal income taxes at statutory rate | 21.0 | % |  | 21.0 | % |  | 21.0 | %
State and local income taxes, net of federal benefit | (3.5) |  |  | (56.2) |  |  | 20.2 |
Foreign taxes | (34.2) |  |  | (9.3) |  |  | (9.9) |
Foreign tax credit | — |  |  | — |  |  | 11.7 |
Foreign deferred tax | — |  |  | — |  |  | 0.0 |
Non-deductible expenses | (4.7) |  |  | (0.9) |  |  | (2.1) |
Change in valuation allowance | (3.9) |  |  | (340.5) |  |  | 47.2 |
Non-controlling interest | (0.7) |  |  | (6.8) |  |  | 2.6 |
Share-based compensation | (11.0) |  |  | (1.6) |  |  | (19.8) |
Return to provision | 1.0 |  |  | (23.8) |  |  | 4.9 |
Other, net | (7.4) |  |  | 3.3 |  |  | 1.5 |
Income tax expense | (43.4) | % |  | (414.8) | % |  | 77.3 | %
Schedule of Deferred Tax Assets and Liabilities | The significant items comprising deferred tax assets and liabilities is as follows (in thousands):
| December 31, |
| 2024 |  | 2023 |
Deferred tax assets: |  |  |  |
Investment in partnership | $ | 82,486 |  |  | $ | 79,989 |  |
Tax receivable agreement liability | — |  |  | 2,150 |  |
Stock-based compensation | 7,266 |  |  | 6,790 |  |
Foreign tax credit | 62 |  |  | 62 |  |
Section 163(j) interest | 9,149 |  |  | 6,348 |  | (1)
Other carryforwards | 218 |  |  | 146 |  |
Net operating loss carryforward | 33,424 |  |  | 34,867 |  |
Gross deferred tax assets | 132,605 |  |  | 130,352 |  |
Valuation allowance | (132,605) |  |  | (130,352) |  |
Deferred tax assets, net of valuation allowance | — |  |  | — |  |
Deferred tax liabilities: |  |  |  |
Property and equipment | (542) |  |  | (402) |  |
Gross deferred tax liabilities | (542) |  |  | (402) |  |
Net deferred tax assets | $ | (542) |  |  | $ | (402) |  |
(1) The prior years' Section 163(j) interest deferred tax asset has been disaggregated from investment in partnership to conform to current-year presentation.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration