XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Net sales $ 1,049,850 $ 1,096,086 $ 1,322,706
Cost of sales (exclusive of depreciation and amortization) 615,318 763,085 888,685
Selling, general, and administrative expenses 358,958 377,065 398,272
Depreciation and amortization 62,583 59,763 47,669
Total operating expenses 1,036,859 1,199,913 1,334,626
Income (loss) from operations 12,991 (103,827) (11,920)
Interest expense, net 20,575 27,970 10,334
Loss on extinguishment of debt 0 494 0
Gain on tax receivable agreement liability adjustment 0 (100,223) 0
Other expense (income), net 2,922 (127) 787
Loss before income taxes (10,506) (31,941) (23,041)
Income tax expense (benefit) 4,564 132,497 (17,801)
Net loss (15,070) (164,438) (5,240)
Less: net (loss) income attributable to non-controlling interests (352) (10,359) 2,795
Net loss attributable to Funko, Inc. $ (14,718) $ (154,079) $ (8,035)
Loss per share of Class A common stock:      
Basic (in dollars per share) $ (0.28) $ (3.19) $ (0.18)
Diluted (in dollars per share) $ (0.28) $ (3.19) $ (0.18)
Weighted average shares of Class A common stock outstanding:      
Basic (in shares) 52,043,490 48,332,401 44,554,788
Diluted (in shares) 52,043,490 48,332,401 44,554,788