XML 66 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Schedule of Stock Option Activity

A summary of stock option activity for the year ended December 31, 2024 is as follows:

			Funko, Inc. Stock Options						Weighted Average Exercise Price						Aggregate Intrinsic Value						Remaining Contractual Life
			(in thousands)												(in thousands)						(years)
Outstanding at December 31, 2023			2,896						$	14.49					$	845					6.84
Granted			1,172						6.89						—
Exercised			(229)						6.16						915
Forfeited			(868)						15.57						111
Outstanding at December 31, 2024			2,971						11.82						10,094						7.27
Options exercisable at December 31, 2024			1,464						$	15.30					$	1,861					5.59

A summary of performance stock option activity for the year ended December 31, 2024 is as follows:

			Funko, Inc. Performance Stock Options						Weighted Average Exercise Price						Aggregate Intrinsic Value						Remaining Contractual Life
			(in thousands)																		(years)
Outstanding at December 31, 2023			—						$	—					$	—					0.00
Granted			298						8.39						—
Outstanding at December 31, 2024			298						8.39						1,490						9.38
Options exercisable at December 31, 2024			—						$	—					$	—					0.00

Schedule of Restricted Stock Unit Activity

A summary of restricted stock unit activity for the year ended December 31, 2024 is as follows:

			Funko, Inc. Restricted Stock Units						Weighted Average Grant Date Fair Value						Remaining Contractual Life
			(in thousands)												(years)
Unvested at December 31, 2023			1,848						$	12.51					2.86
Granted			2,084						7.15
Vested			(992)						10.44
Forfeited			(308)						10.16
Unvested at December 31, 2024			2,632						$	9.10					2.76

Schedule of Performance Stock Unit Activity

A summary of performance stock unit activity for the year ended December 31, 2024 is as follows:

			Funko, Inc. Performance Stock Units						Weighted Average Grant Date Fair Value						Remaining Contractual Life
			(in thousands)												(years)
Unvested at December 31, 2023			113						$	12.10					1.75
Granted			—						—
Vested			(3)						17.09
Forfeited			(68)						11.40
Unvested at December 31, 2024			42						$	12.89					1.00

Schedule of Unvested Common Unit Activity

The following table presents information on stock option exercises (in thousands):

			Year ended December 31,
			2024						2023						2022
Cash received for exercise price			$	1,410					$	756					$	1,472
Intrinsic value			915						559						1,042

Schedule of Option Pricing Model Inputs

For each of the options granted under the 2017 Plan and 2019 Plan, the following were the weighted-average of the option pricing model inputs:

			Year ended December 31,
			2024						2023						2022
Expected term (years)			6.00						6.01						6.05
Expected volatility			80.2		%				76.7		%				63.6		%
Risk-free interest rate			4.2		%				4.1		%				2.2		%
Dividend yield			—		%				—		%				—		%

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number and weighted-average grant date fair value for nonvested performance shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationPerformanceSharesAwardUnvestedActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration