XML 113 R94.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I: Condensed Financial Information of Registrant - Condensed Statements of Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Intercompany revenue $ 1,049,850 $ 1,096,086 $ 1,322,706
Selling, general, and administrative expenses 358,958 377,065 398,272
Total operating expenses 1,036,859 1,199,913 1,334,626
Income (loss) from operations 12,991 (103,827) (11,920)
Interest expense, net 20,575 27,970 10,334
Tax receivable agreement liability adjustment 547 (100,223) 3,987
Loss before income taxes (10,506) (31,941) (23,041)
Income tax (benefit) expense 4,564 132,497 (17,801)
Net loss (15,070) (164,438) (5,240)
Parent Company      
Segment Reporting Information [Line Items]      
Intercompany revenue 148 226 564
Selling, general, and administrative expenses 13,803 10,812 16,941
Total operating expenses 13,803 10,812 16,941
Income (loss) from operations (13,655) (10,586) (16,377)
Interest expense, net (387) (321) (168)
Tax receivable agreement liability adjustment (547) 100,223 (3,987)
Equity in net income (loss) of subsidiaries (186) (114,697) (8,040)
Loss before income taxes (14,775) (25,381) (28,572)
Income tax (benefit) expense (57) 128,698 (20,537)
Net loss $ (14,718) $ (154,079) $ (8,035)