XML 116 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I: Condensed Financial Information of Registrant - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 34,655 $ 36,453    
Total current assets 287,059 336,816    
Total assets 707,254 798,585    
Current liabilities:        
Accrued expenses and other current liabilities 81,688 85,420    
Total current liabilities 305,794 352,772    
Commitments and contingencies    
Stockholders' equity:        
Additional paid-in-capital 343,472 326,180    
Accumulated other comprehensive loss (1,676) (180)    
Accumulated deficit (108,782) (94,064)    
Total stockholders' equity 236,353 238,040 $ 389,689 $ 396,558
Total liabilities and stockholders' equity 707,254 798,585    
Class A Common Stock        
Stockholders' equity:        
Common stock, value 5 5    
Class B Common Stock        
Stockholders' equity:        
Common stock, value 0 0    
Parent Company        
Current assets:        
Cash and cash equivalents 1,258 3,734    
Income tax receivable 202 311    
Total current assets 1,460 4,045    
Intercompany receivable 113,009 118,783    
Investment in subsidiaries 119,097 118,443    
Total assets 233,566 241,271    
Current liabilities:        
Current portion of liabilities under tax receivable agreement 547 8,960    
Accrued expenses and other current liabilities 0 370    
Total current liabilities 547 9,330    
Commitments and contingencies    
Stockholders' equity:        
Additional paid-in-capital 343,472 326,180    
Accumulated other comprehensive loss (1,676) (180)    
Accumulated deficit (108,782) (94,064)    
Total stockholders' equity 233,019 231,941    
Total liabilities and stockholders' equity 233,566 241,271    
Parent Company | Class A Common Stock        
Stockholders' equity:        
Common stock, value 5 5    
Parent Company | Class B Common Stock        
Stockholders' equity:        
Common stock, value $ 0 $ 0