XML 62 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Acquisitions (Tables)
9 Months Ended
Sep. 29, 2012
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
Period Ending
 
PSG
   
BGA
   
Total
 
December 29, 2012
  $ 11     $ -     $ 11  
December 28, 2013
    184       228       412  
January 3, 2015
    -       253       253  
January 2, 2016
    -       269       269  
December 31, 2016
    -       307       307  
Estimated future contingent payments
  $ 195     $ 1,057     $ 1,252  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Cash
  $ 1,292  
Lease in excess of market, net present value
    468  
Contingent consideration, net present value
    930  
         
Total consideration
  $ 2,690  
Schedule of Purchase Price Allocation [Table Text Block]
Fixed assets
  $ 28  
Restricted covenants
    70  
Customer relationships
    180  
Deferred tax asset
    187  
Goodwill
    2,225  
Total consideration 
  $ 2,690  
Business Acquisition, Pro Forma Information [Table Text Block]
   
Thirteen Week
Periods Ended
   
Thirty-Nine Week
Periods Ended
 
   
September 29,
2012
   
October 1,
2011
   
September 29,
2012
   
October 1,
2011
 
Revenues
  $ 34,839     $ 34,860     $ 111,401     $ 112,511  
Operating income
  $ 1,107     $ 709     $ 4,032     $ 4,883  
Diluted earnings per share
  $ 0.05     $ 0.05     $ 0.18     $ 0.24