XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Share capital [Member]
Share premium [Member]
Foreign currency translation reserve [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2021 $ 75 $ 143,869 $ (19) $ (148,507) $ (4,582)
Profit (loss) for the period 0 0 0 (7,943) (7,943)
Other comprehensive income (loss) 0 0 22 0 22
Total comprehensive income (loss) 0 0 22 (7,943) (7,921)
Issuance of ordinary shares, net of issuance expenses 18 9,653 0 0 9,671
Exercise of options [1] 0 0 0 [1]
Share-based compensation 0 597 0 0 597
Balance at Jun. 30, 2022 93 154,119 3 (156,450) (2,235)
Balance at Dec. 31, 2021 75 143,869 (19) (148,507) (4,582)
Profit (loss) for the period 0 0 0 (19,599) (19,599)
Other comprehensive income (loss) 0 0 14 0 14
Total comprehensive income (loss) 0   14 (19,599) (19,585)
Issuance of ordinary shares, net of issuance expenses 40 17,389 0 0 17,429
Exercise of options [1] [1] 0 0 [1]
Exercise of pre-funded warrants 28 15,678 0 0 15,706
Share-based compensation 0 1,946 0 0 1,946
Balance at Dec. 31, 2022 143 178,882 (5) (168,106) 10,914
Balance at Mar. 31, 2022 93 153,962 (14) (152,096) 1,945
Profit (loss) for the period 0 0 0 (4,354) (4,354)
Other comprehensive income (loss) 0 0 17 0 17
Total comprehensive income (loss) 0 0 17 (4,354) (4,337)
Issuance expenses 0 (95) 0 0 (95)
Exercise of options [1] 0 0 0 [1]
Share-based compensation 0 252 0 0 252
Balance at Jun. 30, 2022 93 154,119 3 (156,450) (2,235)
Balance at Dec. 31, 2022 143 178,882 (5) (168,106) 10,914
Profit (loss) for the period 0 0 0 (2,777) (2,777)
Other comprehensive income (loss) 0 0 (9) 0 (9)
Total comprehensive income (loss) 0 0 (9) (2,777) (2,786)
Issuance of ordinary shares, net of issuance expenses 40 25,429 0 0 25,469
Exercise of options 1 0 0 0 1
Share-based compensation 0 1,331 0 0 1,331
Balance at Jun. 30, 2023 184 205,642 (14) (170,883) 34,929
Balance at Mar. 31, 2023 183 204,930 (14) (171,799) 33,300
Profit (loss) for the period 0 0 0 916 916
Other comprehensive income (loss) 0 0 0 0 0
Total comprehensive income (loss) 0 0 0 916 916
Issuance expenses 0 0 0 0 0
Exercise of options 1 0 0 0 1
Share-based compensation 0 712 0 0 712
Balance at Jun. 30, 2023 $ 184 $ 205,642 $ (14) $ (170,883) $ 34,929
[1] Represents less than $ 1.