XML 71 R48.htm IDEA: XBRL DOCUMENT
v3.24.1

Supplementary Information to the Consolidated Statements of Profit or Loss and Other Comprehensive Income or Loss (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Disclosure of supplementary information to the statements of profit and lost and other comprehensive loss [Abstract] |
Schedule of geographical information |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
USA (see also Note 18a, 18b, 18c) |  |  | 13,078 |  |  |  | 21,872 |  |  |  | 18,102 |
EU and other international markets |  |  | 5,608 |  |  |  | 4,624 |  |  |  | 5,661 |
|  |  | 18,686 |  |  |  | 26,496 |  |  |  | 23,763 |
Schedule of cost of revenues products |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Salary and benefits (including share-based compensation) |  |  | 2,703 |  |  |  | 1,828 |  |  |  | 2,047 |
Subcontractors |  |  | 230 |  |  |  | 58 |  |  |  | 190 |
Depreciation and amortization |  |  | 672 |  |  |  | 426 |  |  |  | 559 |
Cost of materials |  |  | 916 |  |  |  | 636 |  |  |  | 1,039 |
Other manufacturing expenses |  |  | 1,207 |  |  |  | 779 |  |  |  | 906 |
Decrease (increase) in inventory of finished products |  |  | (801 | ) |  |  | (543 | ) |  |  | 242 |
|  |  | 4,927 |  |  |  | 3,184 |  |  |  | 4,983 |
Schedule of cost of revenues services |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Salary and benefits |  |  | 1,995 |  |  |  | 1,691 |  |  |  | 2,003 |
Subcontractors |  |  | 8,182 |  |  |  | 8,138 |  |  |  | 7,904 |
|  |  | 10,177 |  |  |  | 9,829 |  |  |  | 9,907 |
Schedule of cost of revenues license |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Salary and benefits |  |  | 4 |  |  |  | 38 |  |  |  | 102 |
Royalties payments |  |  | - |  |  |  | 280 |  |  |  | - |
|  |  | 4 |  |  |  | 318 |  |  |  | 102 |
Total Cost of Revenues |  |  | 15,108 |  |  |  | 13,331 |  |  |  | 14,992 |
Schedule of research expenses |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Salary and benefits (including share-based compensation) (1) |  |  | 3,148 |  |  |  | 4,494 |  |  |  | 2,864 |
Subcontractors |  |  | 2,833 |  |  |  | 4,054 |  |  |  | 6,323 |
Depreciation and amortization |  |  | 396 |  |  |  | 571 |  |  |  | 396 |
Cost of materials |  |  | 785 |  |  |  | 572 |  |  |  | 347 |
Other research and development expenses |  |  | 305 |  |  |  | 490 |  |  |  | 326 |
Total Research and development |  |  | 7,467 |  |  |  | 10,181 |  |  |  | 10,256 |
Schedule of selling expenses |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Salary and benefits (including share-based compensation) |  |  | 1,991 |  |  |  | 1,637 |  |  |  | 1,643 |
Marketing and consulting |  |  | 1,637 |  |  |  | 1,152 |  |  |  | 627 |
Depreciation and amortization |  |  | 50 |  |  |  | 49 |  |  |  | 44 |
Shipping and delivery |  |  | 356 |  |  |  | 385 |  |  |  | 490 |
Registration and marketing license fees |  |  | 810 |  |  |  | 502 |  |  |  | 584 |
|  |  | 4,844 |  |  |  | 3,725 |  |  |  | 3,388 |
Schedule of general expenses |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Salary and benefits (including share‑based compensation) |  |  | 3,521 |  |  |  | 3,344 |  |  |  | 2,905 |
Professional fees |  |  | 2,189 |  |  |  | 2,589 |  |  |  | 2,480 |
Depreciation and amortization |  |  | 185 |  |  |  | 225 |  |  |  | 239 |
Other |  |  | 873 |  |  |  | 762 |  |  |  | 724 |
|  |  | 6,768 |  |  |  | 6,920 |  |  |  | 6,348 |
Schedule of financial expense |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Financial income: |  |  |  |  |  |  |  |  |
Interest income |  |  | 2,341 |  |  |  | 270 |  |  |  | 11 |
Revaluation of liabilities in respect of IIA grants |  |  | - |  |  |  | 132 |  |  |  | - |
Revaluation of Warrants |  |  | 8,310 |  |  |  | - |  |  |  | - |
Exchange differences, net |  |  | - |  |  |  | 59 |  |  |  | - |
|  |  | 10,651 |  |  |  | 461 |  |  |  | 11 |
Financial expense: |  |  |  |  |  |  |  |  |  |  |  |
Revaluation of liabilities in respect of IIA grants |  |  | 427 |  |  |  | - |  |  |  | 903 |
Financing income on net investment in lease |  |  | 274 |  |  |  | 102 |  |  |  | 120 |
Finance expenses in respect of deferred revenues |  |  | 8 |  |  |  | 54 |  |  |  | 143 |
Revaluation of liabilities in respect of TEVA |  |  | 468 |  |  |  | 533 |  |  |  | 590 |
Exchange differences, net |  |  | 654 |  |  |  | - |  |  |  | 511 |
Revaluation of Warrants |  |  | - |  |  |  | 8,977 |  |  |  | - |
Issuance expenses of warrants through profit and loss |  |  | - |  |  |  | 1,911 |  |  |  | - |
Other |  |  | 61 |  |  |  | 60 |  |  |  | 47 |
|  |  | 1,892 |  |  |  | 11,637 |  |  |  | 2,314 |
Financial income (expenses), net |  |  | 8,759 |  |  |  | (11,176 | ) |  |  | (2,303 | )

X
- Definition The disclosure of the cost of sales. [Refer: Cost of sales] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfCostOfSalesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of finance income (cost). [Refer: Finance income (cost)] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfFinanceIncomeExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of general and administrative expenses. [Refer: Administrative expenses] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfGeneralAndAdministrativeExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of geographical information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfGeographicalAreasExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of research and development expense. [Refer: Research and development expense] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfResearchAndDevelopmentExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the cost of sales from services. [Refer: Cost of sales] + References No definition available. + Details
Name: | mdwd_DisclosureOfCostOfSalesServicesExplanatory
Namespace Prefix: | mdwd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about selling and marketing expenses. + References No definition available. + Details
Name: | mdwd_DisclosureOfDetailedInformationAboutSellingAndMarketingExpensesExplanatory
Namespace Prefix: | mdwd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | mdwd_DisclosureOfSupplementaryInformationToStatementsOfProfitAndLostAndOtherComprehensiveLossAbstract
Namespace Prefix: | mdwd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the cost of sales from license services. [Refer: Cost of sales] + References No definition available. + Details
Name: | mdwd_ScheduleOfCostOfRevenuesLicense
Namespace Prefix: | mdwd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration