XML 70 R47.htm IDEA: XBRL DOCUMENT
v3.24.1

Share-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Disclosure of terms and conditions of share-based payment arrangement [line items] |
Schedule of expense recognized |
|  | Year ended December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Cost of revenues |  |  | 271 |  |  |  | 184 |  |  |  | 153 |
Research and development |  |  | 485 |  |  |  | 406 |  |  |  | 333 |
Selling and marketing |  |  | 87 |  |  |  | 42 |  |  |  | - |
General and administrative |  |  | 1,097 |  |  |  | 1,314 |  |  |  | 1,187 |
Total share-based compensation |  |  | 1,940 |  |  |  | 1,946 |  |  |  | 1,673 |
Schedule of share options activity |
|  | 2023 |  |  | 2022 |  |  | 2021 |
|  | Number of options |  |  | Weighted Average Exercise price |  |  | Number of options |  |  | Weighted Average Exercise price |  |  | Number of options |  |  | Weighted Average Exercise price |
Outstanding Options at beginning of year |  |  | 764,767 |  |  |  | 30.44 |  |  |  | 537,288 |  |  |  | 44.45 |  |  |  | 513,973 |  |  |  | 45.85 |
Options Granted |  |  | 346,950 |  |  |  | 11.87 |  |  |  | 320,775 |  |  |  | 14.25 |  |  |  | 53,970 |  |  |  | 37.52 |
Options Exercised |  |  | - |  |  |  | - |  |  |  | (807 | ) |  |  | 12.23 |  |  |  | (536 | ) |  |  | 20.16 |
Options Forfeited and/or expired |  |  | (154,230 | ) |  |  | 57.55 |  |  |  | (92,489 | ) |  |  | 55.58 |  |  |  | (30,119 | ) |  |  | 56.91 |
Outstanding options at end of year |  |  | 957,487 |  |  |  | 19.34 |  |  |  | 764,767 |  |  |  | 30.44 |  |  |  | 537,288 |  |  |  | 44.45 |
Option's Exercisable at end of year |  |  | 462,045 |  |  |  | 26.25 |  |  |  | 373,681 |  |  |  | 46.18 |  |  |  | 333,618 |  |  |  | 58.38 |
Schedule of information about share options outstanding |
|  | Options outstanding as of December 31, 2023 |
Range of exercise prices ($ ) |  | Number of options |  |  | Weighted Average Remaining contractual life |  |  | Weighted average exercise price |
8.26-9.64 |  |  | 55,950 |  |  |  | 9.85 |  |  |  | 8.44 |
11.89-14.42 |  |  | 711,124 |  |  |  | 7.89 |  |  |  | 13.20 |
26.88-37.52 |  |  | 125,535 |  |  |  | 5.62 |  |  |  | 35.99 |
42.14-67.06 |  |  | 64,878 |  |  |  | 1.85 |  |  |  | 63.84 |
Total |  |  | 957,487 |  |  |  | 7.29 |  |  |  | 19.34 |
|  | Options outstanding as of December 31, 2022 |
Range of exercise prices ($ ) |  | Number of options |  |  | Weighted Average Remaining contractual life |  |  | Weighted average exercise price |
12.25-14.42 |  |  | 470,693 |  |  |  | 7.84 |  |  |  | 13.60 |
26.88-37.52 |  |  | 145,354 |  |  |  | 6.43 |  |  |  | 35.95 |
42.14-67.06 |  |  | 68,662 |  |  |  | 2.85 |  |  |  | 63.94 |
90.23-96.32 |  |  | 80,058 |  |  |  | 0.91 |  |  |  | 90.65 |
Total |  |  | 764,767 |  |  |  | 6.40 |  |  |  | 30.44 |
Schedule of fair value assumptions |
|  | December 31 |
|  | 2023 |  |  | 2022 |  |  | 2021 |
Dividend yield (%) |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Expected volatility of the share prices (%) |  |  | 61-77 |  |  |  | 59-77 |  |  |  | 55-78 |
Risk‑free interest rate (%) |  |  | 2.1-5.36 |  |  |  | 2.1-5.2 |  |  |  | 0.1-1.5 |
Early exercise factor (%) |  |  | 100-150 |  |  |  | 100-150 |  |  |  | 100-150 |
Weighted average share prices (Dollar) |  |  | 10.71 |  |  |  | 13.22 |  |  |  | 36.33 |
Restricted Shares Unit [Member] |
Disclosure of terms and conditions of share-based payment arrangement [line items] |
Schedule of share options activity |
|  | RSU's 2023 |  |  | RSU's 2022 |  |  | RSU's 2021 |
Outstanding at beginning of year |  |  | 42,013 |  |  |  | 14,581 |  |  |  | 10,655 |
Granted |  |  | 9,100 |  |  |  | 39,286 |  |  |  | 8,992 |
Forfeited |  |  | (941 | ) |  |  | (27 | ) |  |  | (215 | )
Vested |  |  | (17,458 | ) |  |  | (11,827 | ) |  |  | (4,851 | )
Outstanding at the end of the period |  |  | 32,714 |  |  |  | 42,013 |  |  |  | 14,581 |

X
- Definition The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageRemainingContractualLifeOfOutstandingShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The explanation that enables users of financial statements to understand the effect of share-based payment transactions on the entity's financial position. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 50 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_50&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ExplanationOfEffectOfSharebasedPaymentsOnFinancialPositions
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_ClassesOfShareCapitalAxis=mdwd_RestrictedSharesUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |