XML 70 R47.htm IDEA: XBRL DOCUMENT v3.24.1

Share-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2023

Disclosure of terms and conditions of share-based payment arrangement [line items]

Schedule of expense recognized

		Year ended December 31
		2023				2022				2021
Cost of revenues			271				184				153
Research and development			485				406				333
Selling and marketing			87				42				-
General and administrative			1,097				1,314				1,187
Total share-based compensation			1,940				1,946				1,673

Schedule of share options activity

		2023								2022								2021
		Number of options				Weighted Average Exercise price				Number of options				Weighted Average Exercise price				Number of options				Weighted Average Exercise price
Outstanding Options at beginning of year			764,767				30.44				537,288				44.45				513,973				45.85
Options Granted			346,950				11.87				320,775				14.25				53,970				37.52
Options Exercised			-				-				(807	)			12.23				(536	)			20.16
Options Forfeited and/or expired			(154,230	)			57.55				(92,489	)			55.58				(30,119	)			56.91
Outstanding options at end of year			957,487				19.34				764,767				30.44				537,288				44.45
Option's Exercisable at end of year			462,045				26.25				373,681				46.18				333,618				58.38

Schedule of information about share options outstanding

		Options outstanding as of December 31, 2023
Range of exercise prices ($ )		Number of options				Weighted Average Remaining contractual life				Weighted average exercise price
8.26-9.64			55,950				9.85				8.44
11.89-14.42			711,124				7.89				13.20
26.88-37.52			125,535				5.62				35.99
42.14-67.06			64,878				1.85				63.84
Total			957,487				7.29				19.34

		Options outstanding as of December 31, 2022
Range of exercise prices ($ )		Number of options				Weighted Average Remaining contractual life				Weighted average exercise price
12.25-14.42			470,693				7.84				13.60
26.88-37.52			145,354				6.43				35.95
42.14-67.06			68,662				2.85				63.94
90.23-96.32			80,058				0.91				90.65
Total			764,767				6.40				30.44

Schedule of fair value assumptions

		December 31
		2023				2022				2021
Dividend yield (%)			0				0				0
Expected volatility of the share prices (%)			61-77				59-77				55-78
Risk‑free interest rate (%)			2.1-5.36				2.1-5.2				0.1-1.5
Early exercise factor (%)			100-150				100-150				100-150
Weighted average share prices (Dollar)			10.71				13.22				36.33

Restricted Shares Unit [Member]

Disclosure of terms and conditions of share-based payment arrangement [line items]

Schedule of share options activity

		RSU's 2023				RSU's 2022				RSU's 2021
Outstanding at beginning of year			42,013				14,581				10,655
Granted			9,100				39,286				8,992
Forfeited			(941	)			(27	)			(215	)
Vested			(17,458	)			(11,827	)			(4,851	)
Outstanding at the end of the period			32,714				42,013				14,581

X

- Definition

The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 47
-Subparagraph a
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 45
-Subparagraph b
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 45
-Subparagraph d
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageRemainingContractualLifeOfOutstandingShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.

+ References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The explanation that enables users of financial statements to understand the effect of share-based payment transactions on the entity's financial position.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 50
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_50&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_ExplanationOfEffectOfSharebasedPaymentsOnFinancialPositions
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	ifrs-full_ClassesOfShareCapitalAxis=mdwd_RestrictedSharesUnitsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: